Terug
Dagbereik
€ 122,41
€ 125,17
52-Weeksbereik
€ 70,90
€ 141,18
Volume
145.155
50D / 200D Gem.
€ 127,79
/
€ 111,07
Vorige Slotkoers
€ 118,98
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 28,7 | 14,4 |
| P/B | 3,5 | 1,9 |
| ROE % | 13,0 | 11,4 |
| Net Margin % | 8,2 | 6,5 |
| Rev Growth 5Y % | 34,6 | 8,4 |
| D/E | 0,8 | 0,6 |
Koersdoel Analisten
Hold
€ 127,67
+3.8%
Low: € 121,00
High: € 137,00
Forward K/W
20,3
Forward WPA
€ 6,07
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,76
€ 7,66 – € 7,82
|
2 B | 1 |
| FY2029 |
€ 7,41
€ 7,31 – € 7,47
|
1,9 B | 1 |
| FY2028 |
€ 7,49
€ 7,48 – € 7,50
|
1,8 B | 2 |
Belangrijkste Punten
Revenue grew 34,61% annually over 5 years — strong growth
Earnings grew 26,80% over the past year
ROE of 13,01% — decent returns on equity
Generating 134,03M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 32,00%
Cash machine — converts 104,03% of earnings into free cash flow
Groei
Revenue Growth (5Y)
34,61%
Revenue (1Y)2,61%
Earnings (1Y)26,80%
FCF Growth (3Y)220,66%
Kwaliteit
Return on Equity
13,01%
ROIC9,21%
Net Margin8,17%
Op. Margin14,98%
Veiligheid
Debt / Equity
0,84
Current Ratio1,70
Interest Coverage2,91
Waardering
P/E Ratio
28,69
P/B Ratio3,54
EV/EBITDA19,35
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,61% | Revenue Growth (3Y) | 9,18% |
| Earnings Growth (1Y) | 26,80% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 34,61% | Earnings Growth (5Y) | 34,29% |
| Profitability | |||
| Revenue (TTM) | 1,58B | Net Income (TTM) | 128,83M |
| ROE | 13,01% | ROA | 5,78% |
| Gross Margin | 24,25% | Operating Margin | 14,98% |
| Net Margin | 8,17% | Free Cash Flow (TTM) | 134,03M |
| ROIC | 9,21% | FCF Growth (3Y) | 220,66% |
| Safety | |||
| Debt / Equity | 0,84 | Current Ratio | 1,70 |
| Interest Coverage | 2,91 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 28,69 | P/B Ratio | 3,54 |
| P/S Ratio | 2,34 | PEG Ratio | -0,45 |
| EV/EBITDA | 19,35 | Dividend Yield | 0,01% |
| Market Cap | 3,70B | Enterprise Value | 4,57B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,58B | 1,54B | 1,32B | 525,60M | 480,57M |
| Net Income | 128,83M | 101,61M | -52,97M | 84,02M | 39,61M |
| EPS (Diluted) | 1,79 | 3,46 | -2,47 | 3,35 | 1,52 |
| Gross Profit | 382,68M | 363,46M | 295,94M | 146,15M | 122,90M |
| Operating Income | 236,36M | 221,60M | 173,64M | 79,22M | 47,48M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,23B | 2,20B | 2,22B | 1,13B | 996,44M |
| Total Liabilities | 1,18B | 1,26B | 1,37B | 465,66M | 375,94M |
| Shareholders' Equity | 1,05B | 934,49M | 853,46M | 667,37M | 623,29M |
| Total Debt | 879,13M | 977,23M | 1,09B | 241,18M | 217,67M |
| Cash & Equivalents | 1,49M | 4,35M | 2,82M | 12,08M | 14,84M |
| Current Assets | 375,44M | 367,00M | 417,42M | 386,53M | 303,49M |
| Current Liabilities | 220,99M | 194,31M | 187,24M | 150,53M | 116,63M |