Skip to main content

CBL International Ltd

Data quality: 100%
BANL
Nasdaq Wholesale Trade Nondurable Goods Wholesale
$0.52
▼ $0.02 (-2.82%)
Mkt Cap: 14.21 M
Price
$0.52
Mkt Cap
14.21 M
Day Range
$0.50 — $0.56
52-Week Range
$0.28 — $1.16
Volume
93,298
Open $0.54
50D / 200D Avg
$0.52
0.69% below
50D / 200D Avg
$0.60
13.29% below

Quick Summary

Key Takeaways

Earnings declined -441.80% over the past year
Negative free cash flow of -2.09 M
Capital efficient — spends only 0.02% of revenue on capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)35.93%
Earnings (1Y)-441.80%
FCF Growth (3Y)N/A

Quality

Return on Equity
-16.06%
Below sector avg (-3.22%)
ROIC-10.31%
Net Margin-0.65%
Op. Margin-0.56%

Safety

Debt / Equity
N/A
Current Ratio1.86
Interest Coverage-5.83

Valuation

PE (TTM)
-3.67
Below sector avg (-0.15)
P/B Ratio0.56
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Wholesale Trade sector median (91 peers)
Metric Stock Sector Median
P/E -3.7 -0.2
P/B 0.6 1.0
ROE % -16.1 -3.2
Net Margin % -0.7 -2.7
Rev Growth 5Y % 2.6
D/E 0.3

All Fundamental Metrics

Growth
Revenue Growth (1Y) 35.93% Revenue Growth (3Y) 13.14%
Earnings Growth (1Y) -441.80% Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 592.52 M Net Income (TTM) -3.87 M
ROE -16.06% ROA -6.31%
Gross Margin 0.91% Operating Margin -0.56%
Net Margin -0.65% Free Cash Flow (TTM) -2.09 M
ROIC -10.31% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1.86
Interest Coverage -5.83 Asset Turnover 9.65
Working Capital 24.34 M Tangible Book Value 25.31 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -3.67 Forward P/E N/A
P/B Ratio 0.56 P/S Ratio 0.02
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -14.69%
Market Cap 14.21 M Enterprise Value 3.78 M
Per Share
EPS (Diluted TTM) -0.14 Revenue / Share 21.59
FCF / Share -0.08 OCF / Share -0.07
EPS CAGR (1Y) -402.22% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.02% FCF Conversion 53.93%
SBC-Adj. FCF N/A Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022
Revenue 592.52 M 435.90 M 462.91 M
Net Income -3.87 M 1.13 M 3.69 M
EPS (Diluted) -0.14 0.05
Gross Profit 5.37 M 7.21 M 9.13 M
Operating Income -3.33 M 1.66 M 4.76 M
EBITDA
R&D Expenses
SG&A Expenses
D&A 357,482.0 170,826.0 88,175.0
Interest Expense 570,691.0 231,633.0 259,993.0
Income Tax -29,484.0 298,605.0 814,468.0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022
Total Assets 69.29 M 53.46 M 25.60 M
Total Liabilities 46.53 M 28.17 M 13.48 M
Shareholders' Equity 22.91 M 25.30 M 12.11 M
Total Debt 1.36 M
Cash & Equivalents 8.02 M 7.40 M 5.03 M
Current Assets 68.34 M 52.13 M 23.73 M
Current Liabilities 46.49 M 27.97 M 13.26 M