Skip to main content
Terug
Watch Compare

BRUNSWICK CORP

Datakwaliteit: 100%
BC-PC
NYSE Manufacturing Industrial Machinery & Computers
€ 24,07
▼ € 0,09 (-0,37%)
6 months return
—
Momentum
Neutral
1Y earnings growth
-205,53%

Groei

Revenue Growth (5Y)
N/A
Revenue (1Y)2,40%
Earnings (1Y)-205,53%
FCF Growth (3Y)-5,56%

Kwaliteit

Return on Equity
-7,76%
Boven sectorgemiddelde (-54,68%)
ROIC-0,74%
Net Margin-2,56%
Op. Margin-0,76%

Veiligheid

Debt / Equity
1,28
Boven sectorgemiddelde (0,30)
Current Ratio1,78
Interest Coverage-0,36

Waardering

PE (TTM)
-11,52
Onder sectorgemiddelde (-1,49)
P/B Ratio0,97
EV/EBITDA13,43
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Earnings declined -205,53% over the past year
Generating 396,30 M in free cash flow
Capital efficient — spends only 3,09% of revenue on capex

Price History

Financiële Trends

Koersdoel Analisten

Geen analistendekking beschikbaar

Growth

Rev 5Y: N/A · Earnings 1Y: -205,53%
Revenue Growth (1Y) 2,40% Revenue Growth (3Y) -8,47%
Earnings Growth (1Y) -205,53% Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A

Profitability

ROE: -7,76% · Net Margin: -2,56%
Revenue (TTM) 5,36 B Net Income (TTM) -137,30 M
ROE -7,76% ROA -2,45%
Gross Margin N/A Operating Margin -0,76%
Net Margin -2,56% Free Cash Flow (TTM) 396,30 M
ROIC -0,74% FCF Growth (3Y) -5,56%

Safety

D/E: 1,28 · Current: 1,78
Debt / Equity 1,28 Current Ratio 1,78
Interest Coverage -0,36 Asset Turnover 0,96
Working Capital 942,50 M Tangible Book Value 87,90 M

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A

Valuation

P/E: -11,52 · EV/EBITDA: 13,43
P/E Ratio -11,52 Forward P/E N/A
P/B Ratio 0,97 P/S Ratio 0,29
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 13,43 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 25,06%
Market Cap 1,58 B Enterprise Value 3,38 B

Per Share

EPS: -2,08 · FCF/Share: 6,01
EPS (Diluted TTM) -2,08 Revenue / Share 81,38
FCF / Share 6,01 OCF / Share 8,53
EPS CAGR (1Y) -207,77% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A

Efficiency

FCF Conv: -288,64% · CapEx/Rev: 3,09%
CapEx / Revenue 3,09% FCF Conversion -288,64%
SBC-Adj. FCF 359,50 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Revenue 5,36 B 5,24 B 6,40 B 6,81 B 4,35 B
Net Income -137,30 M 130,10 M 420,40 M 677,00 M 372,70 M
EPS (Diluted) -2,08 1,93 5,96 9,00 4,68
Gross Profit — — — — 1,21 B
Operating Income -40,70 M 311,60 M 734,90 M 947,80 M 539,30 M
EBITDA — — — — —
R&D Expenses 168,70 M 169,60 M 185,20 M 202,90 M 125,90 M
SG&A Expenses 851,10 M 747,90 M 812,20 M 771,40 M 543,70 M
D&A 292,50 M 288,80 M 272,90 M 231,20 M 153,40 M
Interest Expense 111,70 M 126,60 M 112,40 M 98,10 M 67,30 M
Income Tax 200.000,0 54,00 M 196,30 M 172,30 M 98,00 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Total Assets 5,31 B 5,68 B 6,23 B 6,32 B 3,77 B
Total Liabilities — — — — —
Shareholders' Equity 1,63 B 1,89 B 2,09 B 2,04 B 1,51 B
Total Debt 2,12 B 2,37 B 2,46 B 2,54 B 951,40 M
Cash & Equivalents 256,80 M 269,00 M 467,80 M 595,60 M 519,60 M
Current Assets 2,06 B 2,11 B 2,51 B 2,70 B 1,67 B
Current Liabilities 1,43 B 1,28 B 1,75 B 1,49 B 1,08 B

Sectorvergelijking

vs Manufacturing sector mediaan (1605 peers)
Metriek Aandeel Sector Mediaan
P/E -11,5 -1,5
P/B 1,0 1,6
ROE % -7,8 -54,7
Net Margin % -2,6 -41,5
Rev Growth 5Y % — 1,8
D/E 1,3 0,3