Skip to main content
Back
BC logo

Brunswick Corporation

Data quality: 100%
BC
NYSE Consumer Cyclical Auto - Recreational Vehicles
$73.80
▼ $0.25 (-0.34%)
Mkt Cap: 4.81B
Day Range
$71.36 $75.31
52-Week Range
$41.00 $90.25
Volume
751,900
50D / 200D Avg
$81.87 / $68.66
Prev Close
$74.05

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (610 peers)

Metric Stock Sector Median
P/E -35.0 11.1
P/B 3.0 1.4
ROE % -7.8 10.7
Net Margin % -2.6 5.1
Rev Growth 5Y % -2.1 8.3
D/E 1.5 0.8

Analyst Price Target

Hold
$84.90 +15.0%
Low: $68.00 High: $115.00
Forward P/E
17.4
Forward EPS
$4.26
EPS Growth (est.)
+0.0%
Est. Revenue
5.7 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2028 $6.47
$6.32 – $6.65
6.4 B 1
FY2027 $5.40
$5.04 – $6.05
6 B 12
FY2026 $4.26
$4.10 – $4.50
5.7 B 10

Key Takeaways

Revenue declined -2.13% annually over 5 years
Earnings declined -205.53% over the past year
Generating 396.30M in free cash flow
PEG of 0.17 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4.53%
Capital efficient — spends only 3.09% of revenue on capex

Growth

Revenue Growth (5Y)
-2.13%
Revenue (1Y)2.40%
Earnings (1Y)-205.53%
FCF Growth (3Y)-5.56%

Quality

Return on Equity
-7.81%
ROIC-0.73%
Net Margin-2.56%
Op. Margin-0.74%

Safety

Debt / Equity
1.49
Current Ratio1.44
Interest Coverage-0.35

Valuation

P/E Ratio
-35.00
P/B Ratio2.96
EV/EBITDAN/A
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 2.40% Revenue Growth (3Y) -8.47%
Earnings Growth (1Y) -205.53% Earnings Growth (3Y) N/A
Revenue Growth (5Y) -2.13% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 5.36B Net Income (TTM) -137.30M
ROE -7.81% ROA -2.58%
Gross Margin 24.84% Operating Margin -0.74%
Net Margin -2.56% Free Cash Flow (TTM) 396.30M
ROIC -0.73% FCF Growth (3Y) -5.56%
Safety
Debt / Equity 1.49 Current Ratio 1.44
Interest Coverage -0.35 Dividend Yield 0.02%
Valuation
P/E Ratio -35.00 P/B Ratio 2.96
P/S Ratio 0.90 PEG Ratio 0.17
EV/EBITDA N/A Dividend Yield 0.02%
Market Cap 4.81B Enterprise Value 6.96B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 5.36B 5.24B 6.40B 6.81B 5.85B
Net Income -137.30M 130.10M 420.40M 677.00M 593.30M
EPS (Diluted) -2.08 1.93 5.96 9.00 7.57
Gross Profit 1.33B 1.35B 1.79B 1.95B 1.67B
Operating Income -39.60M 311.60M 734.90M 947.80M 812.90M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.31B 5.68B 6.23B 6.32B 5.43B
Total Liabilities 3.69B 3.79B 4.14B 4.28B 3.51B
Shareholders' Equity 1.63B 1.89B 2.09B 2.04B 1.91B
Total Debt 2.43B 2.51B 2.59B 2.63B 1.92B
Cash & Equivalents 274.90M 269.00M 467.80M 595.60M 354.50M
Current Assets 2.06B 2.11B 2.51B 2.70B 2.12B
Current Liabilities 1.43B 1.28B 1.75B 1.49B 1.44B