Terug
Dagbereik
€ 99,25
€ 103,12
52-Weeksbereik
€ 80,10
€ 136,37
Volume
275.643
50D / 200D Gem.
€ 122,59
/
€ 110,85
Vorige Slotkoers
€ 97,68
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,1 | 14,4 |
| P/B | 15,2 | 1,9 |
| ROE % | 86,3 | 11,4 |
| Net Margin % | 3,8 | 6,5 |
| Rev Growth 5Y % | 5,8 | 8,4 |
| D/E | 17,7 | 0,6 |
Koersdoel Analisten
Hold
€ 163,00
+60.8%
Forward K/W
11,0
Forward WPA
€ 9,18
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
6,5 B | 0 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
6,2 B | 0 |
| FY2028 |
€ 12,90
€ 12,87 – € 12,92
|
6 B | 1 |
Belangrijkste Punten
Revenue grew 5,79% annually over 5 years — modest growth
Earnings grew 22,59% over the past year
ROE of 86,34% indicates high profitability
Debt/Equity of 17,74 — high leverage
Generating 436,40M in free cash flow
PEG of 0,85 suggests growth is underpriced
Groei
Revenue Growth (5Y)
5,79%
Revenue (1Y)4,97%
Earnings (1Y)22,59%
FCF Growth (3Y)-6,55%
Kwaliteit
Return on Equity
86,34%
ROIC8,58%
Net Margin3,80%
Op. Margin11,32%
Veiligheid
Debt / Equity
17,74
Current Ratio1,51
Interest Coverage2,43
Waardering
P/E Ratio
21,09
P/B Ratio15,17
EV/EBITDA11,54
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,97% | Revenue Growth (3Y) | 3,89% |
| Earnings Growth (1Y) | 22,59% | Earnings Growth (3Y) | 50,90% |
| Revenue Growth (5Y) | 5,79% | Earnings Growth (5Y) | 17,38% |
| Profitability | |||
| Revenue (TTM) | 5,26B | Net Income (TTM) | 199,70M |
| ROE | 86,34% | ROA | 2,72% |
| Gross Margin | 25,81% | Operating Margin | 11,32% |
| Net Margin | 3,80% | Free Cash Flow (TTM) | 436,40M |
| ROIC | 8,58% | FCF Growth (3Y) | -6,55% |
| Safety | |||
| Debt / Equity | 17,74 | Current Ratio | 1,51 |
| Interest Coverage | 2,43 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 21,09 | P/B Ratio | 15,17 |
| P/S Ratio | 0,80 | PEG Ratio | 0,85 |
| EV/EBITDA | 11,54 | Dividend Yield | 0,01% |
| Market Cap | 4,21B | Enterprise Value | 6,87B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,26B | 5,01B | 4,87B | 4,54B | 4,20B |
| Net Income | 199,70M | 162,90M | 87,70M | 170,60M | 105,20M |
| EPS (Diluted) | 4,70 | 3,63 | 1,87 | 3,57 | 2,10 |
| Gross Profit | 1,36B | 1,27B | 1,17B | 1,07B | 964,40M |
| Operating Income | 595,60M | 453,00M | 425,20M | 361,30M | 354,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,34B | 6,62B | 6,60B | 6,37B | 5,57B |
| Total Liabilities | 6,93B | 6,31B | 6,08B | 5,80B | 5,31B |
| Shareholders' Equity | 277,70M | 184,90M | 397,40M | 447,10M | 123,00M |
| Total Debt | 4,93B | 4,25B | 3,88B | 3,73B | 3,29B |
| Cash & Equivalents | 2,27B | 1,40B | 1,18B | 972,00M | 710,30M |
| Current Assets | 3,33B | 2,89B | 2,79B | 2,60B | 2,00B |
| Current Liabilities | 2,20B | 1,90B | 1,94B | 1,67B | 1,43B |