BLUE DOLPHIN ENERGY CO
Datakwaliteit: 100%
BDCO
OTC
Energy
Oil & Gas Extraction
€ 3,10
▲
€ 0,10
(3,33%)
Marktkapitalisatie: 44,77 M
Prijs
€ 3,00
Marktkapitalisatie
44,77 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue declined -1,83% annually over 5 years
Negative free cash flow of -779.000,0
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,18%
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
-1,83%
Onder sectorgemiddelde (9,32%)
Revenue (1Y)-12,01%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-17,98%
Onder sectorgemiddelde (3,68%)
ROIC-3,39%
Net Margin-2,00%
Op. Margin-0,54%
Veiligheid
Debt / Equity
N/A
Current Ratio0,68
Interest Coverage-0,28
Waardering
PE (TTM)
-7,99
Onder sectorgemiddelde (3,31)
P/B Ratio1,55
EV/EBITDA31,51
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (547 peers)
Sectorvergelijking
vs Energy sector mediaan (547 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -8,0 | 3,3 |
| P/B | 1,6 | 2,1 |
| ROE % | -18,0 | 3,7 |
| Net Margin % | -2,0 | 4,9 |
| Rev Growth 5Y % | -1,8 | 9,3 |
| D/E | — | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2026 | — | 314,13 M | — |
No quarterly estimates available
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -12,01% | Revenue Growth (3Y) | -24,30% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -1,83% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 279,39 M | Net Income (TTM) | -5,60 M |
| ROE | -17,98% | ROA | -5,19% |
| Gross Margin | N/A | Operating Margin | -0,54% |
| Net Margin | -2,00% | Free Cash Flow (TTM) | -779.000,0 |
| ROIC | -3,39% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,68 |
| Interest Coverage | -0,28 | Asset Turnover | 2,59 |
| Working Capital | -23,07 M | Tangible Book Value | 28,81 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -7,99 | Forward P/E | N/A |
| P/B Ratio | 1,55 | P/S Ratio | 0,16 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 31,51 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -1,74% | ||
| Market Cap | 44,77 M | Enterprise Value | 42,44 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,38 | Revenue / Share | 18,72 |
| FCF / Share | -0,05 | OCF / Share | -0,05 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0,00% | FCF Conversion | 13,91% |
| SBC-Adj. FCF | N/A | Growth Momentum | -10,18 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 279,39 M | 317,52 M | 487,50 M | 300,82 M | 174,81 M |
| Net Income | -5,60 M | -8,64 M | 31,01 M | -12,84 M | -14,46 M |
| EPS (Diluted) | -0,38 | -0,58 | 2,08 | -1,01 | -1,15 |
| Gross Profit | — | — | 44,68 M | 914.000,0 | -2,05 M |
| Operating Income | -1,52 M | -4,31 M | 36,39 M | -6,70 M | -7,85 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 2,87 M | 2,81 M | 2,80 M | 2,78 M | 2,69 M |
| Interest Expense | 5,39 M | 6,06 M | 6,10 M | 6,20 M | 6,76 M |
| Income Tax | -1,31 M | -1,53 M | 485.000,0 | 0,0 | 15.000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 99,07 M | 101,90 M | 106,08 M | 66,31 M | 69,30 M |
| Total Liabilities | 71,71 M | 68,93 M | 64,48 M | 89,94 M | 80,09 M |
| Shareholders' Equity | 27,36 M | 32,96 M | 41,60 M | -23,63 M | -10,79 M |
| Total Debt | — | — | 2,15 M | 43,79 M | 34,05 M |
| Cash & Equivalents | 1,01 M | 81.000,0 | 18,71 M | — | 549.000,0 |
| Current Assets | 44,17 M | 44,76 M | 49,29 M | 5,82 M | 5,56 M |
| Current Liabilities | 68,57 M | 63,90 M | 55,43 M | 84,28 M | 77,84 M |
{"event":"ticker_viewed","properties":{"ticker":"BDCO","listing_kind":"stock","pathname":"/stocks/bdco","exchange":"OTC","country":"US"}}