Terug
Ook genoteerd als
BDRFY
OTC
Dagbereik
€ 87,06
€ 87,06
52-Weeksbereik
€ 85,00
€ 145,98
Volume
100
50D / 200D Gem.
€ 108,41
/
€ 112,73
Vorige Slotkoers
€ 87,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,3 | 10,4 |
| P/B | 2,2 | 1,2 |
| ROE % | 11,0 | 12,3 |
| Net Margin % | 9,5 | 5,2 |
| Rev Growth 5Y % | 6,6 | 5,5 |
| D/E | 0,0 | 0,6 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,93
€ 5,80 – € 6,29
|
12 B | 1 |
| FY2029 |
€ 5,34
€ 5,22 – € 5,67
|
11 B | 1 |
| FY2028 |
€ 4,99
€ 4,88 – € 5,29
|
11 B | 1 |
Belangrijkste Punten
Revenue grew 6,60% annually over 5 years — modest growth
ROE of 11,00% — decent returns on equity
Debt/Equity of 0,03 — conservative balance sheet
Generating 372,86M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,62%
Capital efficient — spends only 4,55% of revenue on capex
Groei
Revenue Growth (5Y)
6,60%
Revenue (1Y)-0,02%
Earnings (1Y)2,92%
FCF Growth (3Y)-6,22%
Kwaliteit
Return on Equity
11,00%
ROIC11,52%
Net Margin9,53%
Op. Margin13,74%
Veiligheid
Debt / Equity
0,03
Current Ratio1,90
Interest Coverage56,42
Waardering
P/E Ratio
20,27
P/B Ratio2,21
EV/EBITDA13,33
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,02% | Revenue Growth (3Y) | 2,10% |
| Earnings Growth (1Y) | 2,92% | Earnings Growth (3Y) | 12,93% |
| Revenue Growth (5Y) | 6,60% | Earnings Growth (5Y) | 10,13% |
| Profitability | |||
| Revenue (TTM) | 9,85B | Net Income (TTM) | 938,65M |
| ROE | 11,00% | ROA | 7,31% |
| Gross Margin | 57,64% | Operating Margin | 13,74% |
| Net Margin | 9,53% | Free Cash Flow (TTM) | 372,86M |
| ROIC | 11,52% | FCF Growth (3Y) | -6,22% |
| Safety | |||
| Debt / Equity | 0,03 | Current Ratio | 1,90 |
| Interest Coverage | 56,42 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 20,27 | P/B Ratio | 2,21 |
| P/S Ratio | 1,93 | PEG Ratio | 3,94 |
| EV/EBITDA | 13,33 | Dividend Yield | 0,01% |
| Market Cap | 19,02B | Enterprise Value | 18,04B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,85B | 9,85B | 9,45B | 8,80B | 7,63B |
| Net Income | 938,65M | 912,00M | 736,00M | 755,00M | 638,00M |
| EPS (Diluted) | 4,25 | 4,03 | 3,24 | 3,33 | 2,81 |
| Gross Profit | 5,68B | 5,76B | 5,42B | 4,96B | 4,36B |
| Operating Income | 1,35B | 1,29B | 1,11B | 1,09B | 933,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,84B | 13,01B | 12,63B | 12,35B | 11,30B |
| Total Liabilities | 4,23B | 4,52B | 4,29B | 4,54B | 4,41B |
| Shareholders' Equity | 8,60B | 8,48B | 8,32B | 7,79B | 6,87B |
| Total Debt | 216,92M | 114,00M | 102,00M | 241,00M | 171,00M |
| Cash & Equivalents | 1,20B | 1,21B | 1,13B | 1,08B | 1,04B |
| Current Assets | 6,66B | 6,44B | 5,98B | 5,54B | 4,63B |
| Current Liabilities | 3,51B | 3,70B | 3,50B | 3,76B | 3,33B |