Terug
Dagbereik
€ 145,44
€ 153,70
52-Weeksbereik
€ 15,15
€ 180,90
Volume
6.746.781
50D / 200D Gem.
€ 151,60
/
€ 90,43
Vorige Slotkoers
€ 145,88
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (895 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -401,8 | 14,4 |
| P/B | 46,2 | 1,9 |
| ROE % | -13,3 | 11,4 |
| Net Margin % | -4,4 | 6,5 |
| Rev Growth 5Y % | 20,1 | 8,4 |
| D/E | 3,9 | 0,6 |
Koersdoel Analisten
Hold
€ 135,41
-9.9%
Low: € 39,00
High: € 184,00
Forward K/W
104,26
Forward WPA
€ 1,44
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,18B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 9,42
€ 7,45 – € 10,70
|
10,15B | 4 |
| FY2029 |
€ 6,50
€ 5,13 – € 7,38
|
7,99B | 4 |
| FY2028 |
€ 4,62
€ 2,31 – € 6,42
|
7,03B | 11 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 0,31 | € 0,45 | +46,7% |
| 2025-10-28 | € 0,10 | € 0,15 | +49,0% |
| 2025-07-31 | € 0,01 | € 0,10 | +725,8% |
| 2025-04-30 | -€ 0,07 | € 0,03 | +142,9% |
| 2025-02-27 | € 0,32 | € 0,43 | +34,4% |
| 2024-11-07 | € 0,08 | -€ 0,01 | -112,1% |
| 2024-08-08 | -€ 0,06 | -€ 0,06 | 0,0% |
| 2024-05-09 | -€ 0,10 | -€ 0,17 | -70,0% |
Dividend History
Yield
0,00%
Payout Ratio
-0,01%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 20,12% annually over 5 years — strong growth
Debt/Equity of 3,89 — high leverage
Generating 57,19M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 17,21%
Capital efficient — spends only 2,80% of revenue on capex
ROIC of 1,45% — low return on invested capital
Groei
Revenue Growth (5Y)
20,12%
Revenue (1Y)37,33%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-13,29%
ROIC1,45%
Net Margin-4,37%
Op. Margin3,60%
Veiligheid
Debt / Equity
3,89
Current Ratio5,98
Interest Coverage1,35
Waardering
P/E Ratio
-401,75
Forward P/E104,26
P/B Ratio46,22
EV/EBITDA495,41
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 37,33% | Revenue Growth (3Y) | 23,20% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 20,12% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,02B | Net Income (TTM) | -88,43M |
| ROE | -13,29% | ROA | -2,01% |
| Gross Margin | 29,02% | Operating Margin | 3,60% |
| Net Margin | -4,37% | Free Cash Flow (TTM) | 57,19M |
| ROIC | 1,45% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 3,89 | Current Ratio | 5,98 |
| Interest Coverage | 1,35 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | -0,01% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -401,75 | Forward P/E | 104,26 |
| P/B Ratio | 46,22 | P/S Ratio | 17,55 |
| PEG Ratio | -1,27 | Forward PEG | N/A |
| EV/EBITDA | 495,41 | Fwd EV/EBITDA | N/A |
| Forward P/S | 11,18 | Fwd Earnings Yield | 0,96% |
| FCF Yield | 0,16% | ||
| Market Cap | 35,53B | Enterprise Value | 36,07B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,02B | 1,47B | 1,33B | 1,20B | 972,18M |
| Net Income | -88,43M | -29,23M | -302,12M | -301,41M | -164,45M |
| EPS (Diluted) | -0,37 | -0,13 | -1,42 | -1,69 | -1,11 |
| Gross Profit | 587,40M | 404,65M | 197,79M | 148,29M | 195,01M |
| Operating Income | 72,80M | 22,91M | -208,91M | -260,99M | -117,08M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,40B | 2,66B | 2,41B | 1,95B | 1,73B |
| Total Liabilities | 3,60B | 2,07B | 1,89B | 1,57B | 1,73B |
| Shareholders' Equity | 768,64M | 562,47M | 502,08M | 340,78M | -44,33M |
| Total Debt | 2,99B | 1,53B | 1,45B | 1,02B | 1,12B |
| Cash & Equivalents | 2,45B | 802,85M | 664,59M | 348,50M | 396,04M |
| Current Assets | 3,73B | 2,04B | 1,69B | 1,06B | 806,42M |
| Current Liabilities | 623,83M | 636,76M | 470,42M | 541,95M | 342,48M |
