رجوع
نطاق اليوم
KWD 95.49
KWD 98.69
نطاق 52 أسبوعًا
KWD 86.68
KWD 121.10
حجم التداول
1,736,266
متوسط 50 يوم / 200 يوم
KWD 96.62
/
KWD 98.04
الإغلاق السابق
KWD 96.04
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Consumer Defensive (329 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 22.1 | 10.4 |
| P/B | 5.8 | 1.2 |
| ROE % | 28.6 | 12.3 |
| Net Margin % | 2.7 | 5.2 |
| Rev Growth 5Y % | 6.5 | 5.5 |
| D/E | 1.2 | 0.6 |
السعر المستهدف للمحللين
Hold
KWD 104.670
+7.0%
Low: KWD 95.000
High: KWD 114.000
مكرر الربحية المستقبلي
22.0
ربحية السهم المستقبلية
KWD 4.368
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
21 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2031 |
KWD 5.950
KWD 5.719 – KWD 6.145
|
30 B | 5 |
| FY2030 |
KWD 5.490
KWD 5.277 – KWD 5.670
|
28 B | 2 |
| FY2029 |
KWD 5.299
KWD 5.039 – KWD 5.702
|
26 B | 6 |
النقاط الرئيسية
Revenue grew 6.52% annually over 5 years — modest growth
ROE of 28.60% indicates high profitability
Generating 331.00M in free cash flow
Capital efficient — spends only 3.26% of revenue on capex
النمو
Revenue Growth (5Y)
6.52%
Revenue (1Y)4.66%
Earnings (1Y)8.23%
FCF Growth (3Y)14.65%
الجودة
Return on Equity
28.60%
ROIC13.20%
Net Margin2.70%
Op. Margin3.94%
الأمان
Debt / Equity
1.19
Current Ratio0.75
Interest Coverage19.96
التقييم
P/E Ratio
22.13
P/B Ratio5.82
EV/EBITDA18.15
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4.66% | Revenue Growth (3Y) | 3.66% |
| Earnings Growth (1Y) | 8.23% | Earnings Growth (3Y) | 5.09% |
| Revenue Growth (5Y) | 6.52% | Earnings Growth (5Y) | 7.90% |
| Profitability | |||
| Revenue (TTM) | 21.46B | Net Income (TTM) | 578.38M |
| ROE | 28.60% | ROA | 7.70% |
| Gross Margin | 18.64% | Operating Margin | 3.94% |
| Net Margin | 2.70% | Free Cash Flow (TTM) | 331.00M |
| ROIC | 13.20% | FCF Growth (3Y) | 14.65% |
| Safety | |||
| Debt / Equity | 1.19 | Current Ratio | 0.75 |
| Interest Coverage | 19.96 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 22.13 | P/B Ratio | 5.82 |
| P/S Ratio | 0.60 | PEG Ratio | 2.29 |
| EV/EBITDA | 18.15 | Dividend Yield | 0.00% |
| Market Cap | 12.80B | Enterprise Value | 15.36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 21.46B | 20.50B | 19.97B | 19.32B | 16.67B |
| Net Income | 578.38M | 534.42M | 523.74M | 513.18M | 426.65M |
| EPS (Diluted) | 4.38 | 4.00 | 3.88 | 3.76 | 3.09 |
| Gross Profit | 4.00B | 3.76B | 3.64B | 3.43B | 3.08B |
| Operating Income | 846.05M | 772.21M | 800.42M | 737.99M | 617.32M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7.51B | 7.07B | 6.68B | 6.35B | 5.67B |
| Total Liabilities | 5.31B | 5.22B | 5.22B | 5.30B | 5.02B |
| Shareholders' Equity | 2.20B | 1.85B | 1.46B | 1.05B | 648.11M |
| Total Debt | 2.61B | 2.84B | 2.98B | 3.12B | 2.96B |
| Cash & Equivalents | 46.25M | 28.27M | 36.05M | 33.92M | 45.44M |
| Current Assets | 1.99B | 1.88B | 1.79B | 1.70B | 1.52B |
| Current Liabilities | 2.67B | 2.53B | 2.47B | 2.55B | 2.00B |