Terug
Dagbereik
€ 36,00
€ 37,19
52-Weeksbereik
€ 28,46
€ 47,02
Volume
524.728
50D / 200D Gem.
€ 40,43
/
€ 37,74
Vorige Slotkoers
€ 36,16
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,1 | 11,1 |
| P/B | 2,2 | 1,4 |
| ROE % | 13,3 | 10,7 |
| Net Margin % | 3,5 | 5,2 |
| Rev Growth 5Y % | 6,5 | 8,1 |
| D/E | 1,3 | 0,8 |
Koersdoel Analisten
Hold
€ 40,25
+8.3%
Low: € 30,00
High: € 50,00
Forward K/W
15,92
Forward WPA
€ 2,33
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,44B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,17
€ 3,14 – € 3,20
|
1,60B | 1 |
| FY2027 |
€ 2,70
€ 2,55 – € 2,82
|
1,49B | 7 |
| FY2026 |
€ 2,33
€ 2,26 – € 2,50
|
1,44B | 7 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | € 0,62 | € 0,66 | +5,8% |
| 2025-10-30 | -€ 0,01 | € 0,04 | +500,0% |
| 2025-07-31 | € 0,69 | € 0,97 | +40,6% |
| 2025-05-01 | € 0,40 | € 0,59 | +47,5% |
| 2025-02-20 | € 0,35 | € 0,47 | +34,3% |
| 2024-10-31 | -€ 0,02 | -€ 0,13 | -719,2% |
| 2024-07-25 | € 0,51 | € 0,72 | +41,2% |
| 2024-05-02 | € 0,17 | € 0,32 | +88,2% |
Dividend History
2 yr streakYield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 09, 2020 | Mar 24, 2020 | € 0,13 | 1,95% |
| Nov 07, 2019 | Nov 25, 2019 | € 0,13 | 1,22% |
| Aug 09, 2019 | Aug 26, 2019 | € 0,12 | 1,28% |
| May 10, 2019 | May 27, 2019 | € 0,12 | 0,95% |
| Mar 11, 2019 | Mar 26, 2019 | € 0,12 | 0,96% |
| Nov 08, 2018 | Nov 26, 2018 | € 0,12 | 0,68% |
| Aug 10, 2018 | Aug 27, 2018 | € 0,11 | 0,69% |
| May 11, 2018 | May 28, 2018 | € 0,11 | 0,61% |
| Mar 12, 2018 | Mar 27, 2018 | € 0,11 | 0,50% |
| Nov 10, 2017 | Dec 04, 2017 | € 0,11 | 0,35% |
Belangrijkste Punten
Revenue grew 6,51% annually over 5 years — modest growth
Earnings grew 192,49% over the past year
ROE of 13,26% — decent returns on equity
Generating 40,90M in free cash flow
PEG of 0,08 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,43%
Groei
Revenue Growth (5Y)
6,51%
Revenue (1Y)3,08%
Earnings (1Y)192,49%
FCF Growth (3Y)143,07%
Kwaliteit
Return on Equity
13,26%
ROIC4,05%
Net Margin3,49%
Op. Margin3,31%
Veiligheid
Debt / Equity
1,34
Current Ratio0,13
Interest Coverage9,76
Waardering
P/E Ratio
16,14
Forward P/E15,92
P/B Ratio2,15
EV/EBITDA27,10
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,08% | Revenue Growth (3Y) | 2,44% |
| Earnings Growth (1Y) | 192,49% | Earnings Growth (3Y) | 57,56% |
| Revenue Growth (5Y) | 6,51% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,40B | Net Income (TTM) | 48,81M |
| ROE | 13,26% | ROA | 4,81% |
| Gross Margin | 74,75% | Operating Margin | 3,31% |
| Net Margin | 3,49% | Free Cash Flow (TTM) | 40,90M |
| ROIC | 4,05% | FCF Growth (3Y) | 143,07% |
| Safety | |||
| Debt / Equity | 1,34 | Current Ratio | 0,13 |
| Interest Coverage | 9,76 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 2 yrs | ||
| Valuation | |||
| P/E Ratio | 16,14 | Forward P/E | 15,92 |
| P/B Ratio | 2,15 | P/S Ratio | 0,56 |
| PEG Ratio | 0,08 | Forward PEG | N/A |
| EV/EBITDA | 27,10 | Fwd EV/EBITDA | 6,50 |
| Forward P/S | 0,55 | Fwd Earnings Yield | 6,28% |
| FCF Yield | 5,19% | ||
| Market Cap | 787,90M | Enterprise Value | 1,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,40B | 1,36B | 1,33B | 1,28B | 1,09B |
| Net Income | 48,81M | 16,69M | 19,66M | 4,08M | -3,61M |
| EPS (Diluted) | 2,16 | 0,70 | 0,82 | 0,17 | -0,16 |
| Gross Profit | 1,05B | 1,01B | 177,79M | 144,76M | 129,63M |
| Operating Income | 46,31M | 14,08M | 13,76M | -5,48M | -16,51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,02B | 1,04B | 1,22B | 1,21B | 1,04B |
| Total Liabilities | 649,26M | 671,05M | 856,87M | 867,84M | 701,40M |
| Shareholders' Equity | 366,19M | 370,02M | 365,76M | 345,52M | 333,77M |
| Total Debt | 490,76M | 500,61M | 519,50M | 532,71M | 525,26M |
| Cash & Equivalents | 23,78M | 26,10M | 29,07M | 24,87M | 38,53M |
| Current Assets | 23,78M | 79,57M | 83,02M | 82,26M | 90,82M |
| Current Liabilities | 187,78M | 196,31M | 199,33M | 196,86M | 200,43M |
