Terug
Dagbereik
€ 28,11
€ 29,29
52-Weeksbereik
€ 15,00
€ 32,81
Volume
565.013
50D / 200D Gem.
€ 29,09
/
€ 24,93
Vorige Slotkoers
€ 29,10
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,0 | 13,1 |
| P/B | 1,5 | 1,6 |
| ROE % | 9,6 | 9,9 |
| Net Margin % | 19,3 | 7,9 |
| Rev Growth 5Y % | 0,2 | 9,1 |
| D/E | 0,2 | 0,5 |
Koersdoel Analisten
Hold
€ 34,00
+17.7%
Low: € 32,00
High: € 36,00
Forward K/W
13,8
Forward WPA
€ 2,10
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,29
€ 2,45 – € 3,95
|
1,6 B | 1 |
| FY2029 |
€ 3,63
€ 2,70 – € 4,35
|
1,5 B | 1 |
| FY2028 |
€ 3,10
€ 2,94 – € 3,25
|
1,5 B | 2 |
Belangrijkste Punten
Revenue grew 0,17% annually over 5 years — modest growth
Net margin of 19,33% shows strong profitability
Debt/Equity of 0,24 — conservative balance sheet
Negative free cash flow of -57,46M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 47,99%
Capital intensive — 33,51% of revenue goes to capex
Groei
Revenue Growth (5Y)
0,17%
Revenue (1Y)48,16%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
9,62%
ROIC4,73%
Net Margin19,33%
Op. Margin17,79%
Veiligheid
Debt / Equity
0,24
Current Ratio1,78
Interest Coverage3,72
Waardering
P/E Ratio
18,00
P/B Ratio1,53
EV/EBITDA21,37
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 48,16% | Revenue Growth (3Y) | 10,07% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 21,69% |
| Revenue Growth (5Y) | 0,17% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 895,65M | Net Income (TTM) | 173,13M |
| ROE | 9,62% | ROA | 5,53% |
| Gross Margin | 31,68% | Operating Margin | 17,79% |
| Net Margin | 19,33% | Free Cash Flow (TTM) | -57,46M |
| ROIC | 4,73% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,24 | Current Ratio | 1,78 |
| Interest Coverage | 3,72 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 18,00 | P/B Ratio | 1,53 |
| P/S Ratio | 3,48 | PEG Ratio | -0,07 |
| EV/EBITDA | 21,37 | Dividend Yield | 0,00% |
| Market Cap | 3,12B | Enterprise Value | 3,40B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 895,65M | 604,53M | 739,28M | 1,66B | 889,53M |
| Net Income | 173,13M | -142,87M | 116,92M | 410,14M | -138,21M |
| EPS (Diluted) | 1,95 | -2,02 | 1,39 | 4,88 | -2,03 |
| Gross Profit | 283,70M | 387,00M | 515,91M | 1,54B | 797,25M |
| Operating Income | 159,34M | -154,80M | 157,62M | 304,56M | 20,32M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,13B | 2,23B | 2,68B | 2,70B | 1,62B |
| Total Liabilities | 1,06B | 671,51M | 1,21B | 1,51B | 865,89M |
| Shareholders' Equity | 2,04B | 1,56B | 1,42B | 1,13B | 705,10M |
| Total Debt | 486,78M | 165,00M | 541,66M | 617,04M | 181,41M |
| Cash & Equivalents | 199,41M | 14,87M | 25,41M | 153,13M | 134,67M |
| Current Assets | 387,88M | 94,61M | 312,16M | 320,14M | 261,38M |
| Current Liabilities | 217,89M | 166,21M | 412,26M | 596,63M | 530,37M |