Retour
Fourchette du Jour
335,50 €
354,02 €
Fourchette 52 Semaines
266,26 €
559,47 €
Volume
195 153
Moyenne 50J / 200J
462,80 €
/
417,13 €
Clôture Précédente
346,99 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (894 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 18,9 | 14,4 |
| P/B | 4,3 | 1,9 |
| ROE % | 23,1 | 11,4 |
| Net Margin % | 9,7 | 6,5 |
| Rev Growth 5Y % | 11,6 | 8,4 |
| D/E | 1,4 | 0,6 |
Objectif de Cours des Analystes
Hold
513,85 €
+46.3%
Low: 390,00 €
High: 620,00 €
P/E Prévisionnel
18,9
BPA Prévisionnel
18,41 €
Croissance BPA (est.)
+0,0%
CA Est.
6,1 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
24,49 €
23,87 € – 25,10 €
|
6,7 B | 7 |
| FY2027 |
21,30 €
19,59 € – 22,90 €
|
6,3 B | 8 |
| FY2026 |
18,41 €
17,82 € – 18,88 €
|
6,1 B | 9 |
Points Clés
Revenue grew 11,61% annually over 5 years — strong growth
Earnings declined -16,20% over the past year
ROE of 23,06% indicates high profitability
Generating 696,89M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,12%
Cash machine — converts 133,57% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
11,61%
Revenue (1Y)1,49%
Earnings (1Y)-16,20%
FCF Growth (3Y)-5,80%
Qualité
Return on Equity
23,06%
ROIC10,86%
Net Margin9,65%
Op. Margin14,64%
Sécurité
Debt / Equity
1,36
Current Ratio1,94
Interest Coverage3,75
Valorisation
P/E Ratio
18,94
P/B Ratio4,27
EV/EBITDA16,23
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,49% | Revenue Growth (3Y) | 2,04% |
| Earnings Growth (1Y) | -16,20% | Earnings Growth (3Y) | -7,84% |
| Revenue Growth (5Y) | 11,61% | Earnings Growth (5Y) | 12,65% |
| Profitability | |||
| Revenue (TTM) | 5,41B | Net Income (TTM) | 521,73M |
| ROE | 23,06% | ROA | 7,75% |
| Gross Margin | 29,01% | Operating Margin | 14,64% |
| Net Margin | 9,65% | Free Cash Flow (TTM) | 696,89M |
| ROIC | 10,86% | FCF Growth (3Y) | -5,80% |
| Safety | |||
| Debt / Equity | 1,36 | Current Ratio | 1,94 |
| Interest Coverage | 3,75 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 18,94 | P/B Ratio | 4,27 |
| P/S Ratio | 1,83 | PEG Ratio | -2,26 |
| EV/EBITDA | 16,23 | Dividend Yield | 0,00% |
| Market Cap | 9,88B | Enterprise Value | 12,85B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,41B | 5,33B | 5,19B | 5,01B | 3,49B |
| Net Income | 521,73M | 622,60M | 614,25M | 555,99M | 324,02M |
| EPS (Diluted) | 18,27 | 20,29 | 19,33 | 17,14 | 9,78 |
| Gross Profit | 1,57B | 1,62B | 1,60B | 1,49B | 974,39M |
| Operating Income | 791,93M | 886,34M | 878,83M | 797,16M | 476,42M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,73B | 4,74B | 5,16B | 4,61B | 4,26B |
| Total Liabilities | 4,42B | 2,53B | 2,60B | 2,68B | 2,62B |
| Shareholders' Equity | 2,32B | 2,21B | 2,56B | 1,93B | 1,64B |
| Total Debt | 3,15B | 1,58B | 1,64B | 1,68B | 1,68B |
| Cash & Equivalents | 184,74M | 400,32M | 848,57M | 240,07M | 139,78M |
| Current Assets | 1,63B | 1,60B | 2,05B | 1,55B | 1,19B |
| Current Liabilities | 844,82M | 767,18M | 771,54M | 789,64M | 733,43M |