Terug
Dagbereik
€ 83,33
€ 86,60
52-Weeksbereik
€ 80,00
€ 151,03
Volume
1.764.047
50D / 200D Gem.
€ 110,14
/
€ 118,36
Vorige Slotkoers
€ 81,22
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,5 | 14,4 |
| P/B | 2,2 | 1,9 |
| ROE % | 10,1 | 11,3 |
| Net Margin % | 2,9 | 6,5 |
| Rev Growth 5Y % | -6,5 | 8,4 |
| D/E | 1,3 | 0,6 |
Koersdoel Analisten
Hold
€ 124,74
+47.3%
Low: € 109,41
High: € 145,00
Forward K/W
14,3
Forward WPA
€ 5,94
WPA Groei (sch.)
+0,0%
Omzet Sch.
15 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 9,58
€ 9,16 – € 9,88
|
18 B | 1 |
| FY2028 |
€ 8,85
€ 7,49 – € 11,07
|
17 B | 3 |
| FY2027 |
€ 7,83
€ 6,85 – € 8,55
|
16 B | 10 |
Belangrijkste Punten
Revenue declined -6,52% annually over 5 years
Earnings declined -59,63% over the past year
ROE of 10,06% — decent returns on equity
Generating 853,28M in free cash flow
Cash machine — converts 196,07% of earnings into free cash flow
Capital efficient — spends only 2,39% of revenue on capex
Groei
Revenue Growth (5Y)
-6,52%
Revenue (1Y)-7,38%
Earnings (1Y)-59,63%
FCF Growth (3Y)-31,73%
Kwaliteit
Return on Equity
10,06%
ROIC5,90%
Net Margin2,86%
Op. Margin5,18%
Veiligheid
Debt / Equity
1,30
Current Ratio1,86
Interest Coverage2,87
Waardering
P/E Ratio
21,52
P/B Ratio2,15
EV/EBITDA18,86
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -7,38% | Revenue Growth (3Y) | -5,74% |
| Earnings Growth (1Y) | -59,63% | Earnings Growth (3Y) | -46,85% |
| Revenue Growth (5Y) | -6,52% | Earnings Growth (5Y) | -29,13% |
| Profitability | |||
| Revenue (TTM) | 15,19B | Net Income (TTM) | 435,20M |
| ROE | 10,06% | ROA | 3,87% |
| Gross Margin | 30,39% | Operating Margin | 5,18% |
| Net Margin | 2,86% | Free Cash Flow (TTM) | 853,28M |
| ROIC | 5,90% | FCF Growth (3Y) | -31,73% |
| Safety | |||
| Debt / Equity | 1,30 | Current Ratio | 1,86 |
| Interest Coverage | 2,87 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 21,52 | P/B Ratio | 2,15 |
| P/S Ratio | 0,62 | PEG Ratio | -0,46 |
| EV/EBITDA | 18,86 | Dividend Yield | 0,00% |
| Market Cap | 9,36B | Enterprise Value | 14,83B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,19B | 16,40B | 17,10B | 22,73B | 19,89B |
| Net Income | 435,20M | 1,08B | 1,54B | 2,75B | 1,73B |
| EPS (Diluted) | 3,89 | 9,06 | 11,94 | 16,82 | 8,48 |
| Gross Profit | 4,62B | 5,38B | 6,01B | 7,74B | 5,85B |
| Operating Income | 786,30M | 1,60B | 2,18B | 3,77B | 2,39B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,24B | 10,58B | 10,50B | 10,60B | 10,71B |
| Total Liabilities | 6,89B | 6,29B | 5,77B | 5,63B | 5,91B |
| Shareholders' Equity | 4,35B | 4,30B | 4,73B | 4,96B | 4,80B |
| Total Debt | 5,65B | 4,33B | 3,71B | 3,49B | 3,40B |
| Cash & Equivalents | 181,75M | 153,62M | 66,16M | 80,45M | 42,60M |
| Current Assets | 2,93B | 3,14B | 3,30B | 3,50B | 3,97B |
| Current Liabilities | 1,57B | 1,78B | 1,86B | 1,84B | 2,13B |