Back
10
Also listed as
BLWYY
OTC
Day Range
$35.50
$35.50
52-Week Range
$31.44
$41.00
Volume
129
50D / 200D Avg
$35.50
/
$34.38
Prev Close
$35.50
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (610 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 26.4 | 11.1 |
| P/B | 1.2 | 1.4 |
| ROE % | 4.5 | 10.7 |
| Net Margin % | 5.7 | 5.1 |
| Rev Growth 5Y % | -3.0 | 8.1 |
| D/E | 0.1 | 0.8 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$4.79
$4.71 – $4.91
|
4.1 B | 1 |
| FY2029 |
$3.34
$3.29 – $3.43
|
3.7 B | 1 |
| FY2028 |
$2.73
$2.69 – $2.80
|
3.4 B | 1 |
Key Takeaways
Revenue declined -3.01% annually over 5 years
Earnings grew 19.85% over the past year
ROE of 4.47% is below average
Debt/Equity of 0.14 — conservative balance sheet
Generating 133.17M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 19.09%
Growth
Revenue Growth (5Y)
-3.01%
Revenue (1Y)16.08%
Earnings (1Y)19.85%
FCF Growth (3Y)-24.48%
Quality
Return on Equity
4.47%
ROIC5.65%
Net Margin5.66%
Op. Margin10.95%
Safety
Debt / Equity
0.14
Current Ratio4.77
Interest Coverage13.55
Valuation
P/E Ratio
26.41
P/B Ratio1.17
EV/EBITDA14.68
Dividend Yield0.02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 16.08% | Revenue Growth (3Y) | -9.94% |
| Earnings Growth (1Y) | 19.85% | Earnings Growth (3Y) | -34.54% |
| Revenue Growth (5Y) | -3.01% | Earnings Growth (5Y) | -20.46% |
| Profitability | |||
| Revenue (TTM) | 2.76B | Net Income (TTM) | 156.40M |
| ROE | 4.47% | ROA | 3.03% |
| Gross Margin | 16.42% | Operating Margin | 10.95% |
| Net Margin | 5.66% | Free Cash Flow (TTM) | 133.17M |
| ROIC | 5.65% | FCF Growth (3Y) | -24.48% |
| Safety | |||
| Debt / Equity | 0.14 | Current Ratio | 4.77 |
| Interest Coverage | 13.55 | Dividend Yield | 0.02% |
| Valuation | |||
| P/E Ratio | 26.41 | P/B Ratio | 1.17 |
| P/S Ratio | 1.49 | PEG Ratio | -2.07 |
| EV/EBITDA | 14.68 | Dividend Yield | 0.02% |
| Market Cap | 4.13B | Enterprise Value | 4.44B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.76B | 2.38B | 3.41B | 3.54B | 3.12B |
| Net Income | 156.40M | 130.50M | 365.00M | 242.60M | 390.70M |
| EPS (Diluted) | 1.00 | 1.09 | 2.96 | 1.96 | 3.16 |
| Gross Profit | 453.62M | 361.20M | 687.30M | 442.80M | 600.10M |
| Operating Income | 302.68M | 212.80M | 505.30M | 309.00M | 479.70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5.16B | 5.00B | 5.11B | 4.99B | 4.68B |
| Total Liabilities | 1.63B | 1.53B | 1.65B | 1.62B | 1.39B |
| Shareholders' Equity | 3.53B | 3.47B | 3.46B | 3.37B | 3.29B |
| Total Debt | 484.30M | 144.10M | 145.00M | 147.20M | 147.20M |
| Cash & Equivalents | 170.60M | 119.50M | 362.00M | 375.30M | 460.30M |
| Current Assets | 5.06B | 4.91B | 5.03B | 4.91B | 4.57B |
| Current Liabilities | 1.06B | 933.50M | 1.01B | 971.00M | 1.07B |
Strategy Scores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#1047 of 1052
Recent Activity
Entered
Cash Flow Compounder
Mar 24, 2026