Skip to main content
رجوع
BNL logo

Broadstone Net Lease, Inc.

جودة البيانات: 100%
BNL
NYSE Real Estate REIT - Diversified
KWD 18.71
▲ KWD 0.08 (0.43%)
القيمة السوقية: 3.58B
نطاق اليوم
KWD 18.45 KWD 18.84
نطاق 52 أسبوعًا
KWD 13.96 KWD 19.91
حجم التداول
1,045,966
متوسط 50 يوم / 200 يوم
KWD 18.95 / KWD 17.81
الإغلاق السابق
KWD 18.63

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 34.8 11.1
P/B 1.2 0.8
ROE % 3.5 6.1
Net Margin % 22.4 19.9
Rev Growth 5Y % 4.6 7.0
D/E 0.9 0.9

السعر المستهدف للمحللين

Hold
KWD 20.000 +6.9%
Low: KWD 19.000 High: KWD 21.000
مكرر الربحية المستقبلي
25.4
ربحية السهم المستقبلية
KWD 0.733
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
490 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 0.740
KWD 0.701 – KWD 0.770
670 M 1
FY2029 KWD 0.730
KWD 0.692 – KWD 0.760
620 M 1
FY2028 KWD 0.750
KWD 0.710 – KWD 0.781
570 M 1

النقاط الرئيسية

Revenue grew 4.62% annually over 5 years — modest growth
Earnings declined -34.13% over the past year
ROE of 3.49% is below average
Net margin of 22.41% shows strong profitability
Generating 269.79M in free cash flow
P/E of 34.80 — premium valuation

النمو

Revenue Growth (5Y)
4.62%
Revenue (1Y)4.64%
Earnings (1Y)-34.13%
FCF Growth (3Y)9.55%

الجودة

Return on Equity
3.49%
ROIC3.10%
Net Margin22.41%
Op. Margin49.70%

الأمان

Debt / Equity
0.90
Current Ratio288.34
Interest Coverage2.42

التقييم

P/E Ratio
34.80
P/B Ratio1.23
EV/EBITDA27.02
Dividend Yield0.07%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.64% Revenue Growth (3Y) 1.23%
Earnings Growth (1Y) -34.13% Earnings Growth (3Y) -19.08%
Revenue Growth (5Y) 4.62% Earnings Growth (5Y) 0.10%
Profitability
Revenue (TTM) 459.14M Net Income (TTM) 102.91M
ROE 3.49% ROA 1.80%
Gross Margin 23.52% Operating Margin 49.70%
Net Margin 22.41% Free Cash Flow (TTM) 269.79M
ROIC 3.10% FCF Growth (3Y) 9.55%
Safety
Debt / Equity 0.90 Current Ratio 288.34
Interest Coverage 2.42 Dividend Yield 0.07%
Valuation
P/E Ratio 34.80 P/B Ratio 1.23
P/S Ratio 7.80 PEG Ratio -0.78
EV/EBITDA 27.02 Dividend Yield 0.07%
Market Cap 3.58B Enterprise Value 6.17B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 459.14M 438.77M 448.09M 408.94M 383.22M
Net Income 102.91M 156.24M 157.16M 116.43M 102.49M
EPS (Diluted) 0.50 0.86 0.83 0.72 0.67
Gross Profit 108.00M 101.68M 108.26M 77.55M 100.57M
Operating Income 228.20M 212.89M 222.26M 193.56M 195.96M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.72B 5.22B 5.27B 5.46B 4.62B
Total Liabilities 2.68B 2.07B 2.07B 2.20B 1.88B
Shareholders' Equity 2.90B 3.00B 3.05B 3.09B 2.58B
Total Debt 2.62B 1.91B 1.91B 2.02B 1.69B
Cash & Equivalents 30.54M 14.85M 19.49M 21.79M 21.67M
Current Assets 4.86B 180.84M 173.71M 158.80M 139.85M
Current Liabilities 16.84M 113.14M 110.11M 109.08M 90.43M