BRC Inc.
Qualité des données : 100%
BRCC
NYSE
Manufacturing
Food Products
0,81 €
▲
0,00 €
(0,29%)
Cap. Boursière: 93,28 M
Prix
0,80 €
Cap. Boursière
93,28 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue grew 14,33% annually over 5 years — strong growth
Negative free cash flow of -13,47 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,60%
Capital efficient — spends only 0,92% of revenue on capex
Croissance
Revenue Growth (5Y)
14,33%
Au-dessus de la moyenne du secteur (1,82%)
Revenue (1Y)1,73%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-41,02%
Au-dessus de la moyenne du secteur (-53,34%)
ROIC-13,67%
Net Margin-2,99%
Op. Margin-6,18%
Sécurité
Debt / Equity
0,73
Au-dessus de la moyenne du secteur (0,31)
Current Ratio1,34
Interest Coverage-3,28
Valorisation
PE (TTM|2027)
-7,83 | 26,67
En dessous de la moyenne du secteur (-1,47)
P/B Ratio1,94
EV/EBITDAN/A
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1364 pairs)
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1364 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -7,8 | -1,5 |
| P/B | 1,9 | 1,6 |
| ROE % | -41,0 | -53,3 |
| Net Margin % | -3,0 | -41,5 |
| Rev Growth 5Y % | 14,3 | 1,8 |
| D/E | 0,7 | 0,3 |
Objectif de Cours des Analystes
2 analystes
Buy
Actuel
0,81 €
Objectif
2,50 €
2,50 €
2,50 €
2,50 €
Prévisions
P/E Prévisionnel
26,90
BPA Prévisionnel
0,03 €
CA Est.
469,30 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2027 |
0,03 €
0,03 € – 0,03 €
|
469,30 M | 1 |
| FY2026 |
0,00 €
0,00 € – 0,00 €
|
428,25 M | 1 |
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| 2026 Q2 |
0,00 €
0,00 € – 0,00 €
|
101,60 M | 1 |
| 2026 Q1 |
-0,01 €
-0,01 € – -0,01 €
|
96,95 M | 1 |
Surprises de Résultats
Derniers 4 trimestres
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q42025 | 0,00 € | 0,10 € | 0,0% |
| Q32025 | -0,01 € | 0,04 € | +504,0% |
| Q22025 | -0,03 € | 0,07 € | +341,0% |
| Q12025 | N/A | 0,01 € | — |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,73% | Revenue Growth (3Y) | 0,33% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 14,33% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 398,26 M | Net Income (TTM) | -11,91 M |
| ROE | -41,02% | ROA | -5,32% |
| Gross Margin | 34,64% | Operating Margin | -6,18% |
| Net Margin | -2,99% | Free Cash Flow (TTM) | -13,47 M |
| ROIC | -13,67% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,73 | Current Ratio | 1,34 |
| Interest Coverage | -3,28 | Asset Turnover | 1,78 |
| Working Capital | 27,25 M | Tangible Book Value | 47,68 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -7,83 | Forward P/E | N/A |
| P/B Ratio | 1,94 | P/S Ratio | 0,23 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -14,44% | ||
| Market Cap | 93,28 M | Enterprise Value | 118,81 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,13 | Revenue / Share | 3,42 |
| FCF / Share | -0,12 | OCF / Share | -0,08 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0,92% | FCF Conversion | 113,06% |
| SBC-Adj. FCF | -23,76 M | Growth Momentum | -12,60 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 398,26 M | 391,49 M | 395,62 M | 301,31 M | 233,10 M |
| Net Income | -11,91 M | -2,95 M | -16,75 M | -82,91 M | -13,85 M |
| EPS (Diluted) | -0,13 | -0,04 | -1,62 | -1,62 | — |
| Gross Profit | 137,95 M | 161,17 M | 125,45 M | 99,18 M | 89,69 M |
| Operating Income | -24,60 M | 3,85 M | -50,21 M | -67,76 M | -11,58 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 12,20 M | 10,06 M | 7,26 M | 4,38 M | 2,90 M |
| Interest Expense | 7,51 M | 11,33 M | 6,33 M | 1,59 M | 2,03 M |
| Income Tax | 132 000,0 | 172 000,0 | 185 000,0 | 367 000,0 | 178 000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 209,24 M | 227,38 M | 235,78 M | 225,33 M | 87,08 M |
| Total Liabilities | 141,23 M | 177,89 M | 189,27 M | 129,40 M | 82,29 M |
| Shareholders' Equity | 45,65 M | 13,17 M | 13,27 M | 25,80 M | -149,49 M |
| Total Debt | 34,71 M | 65,07 M | 70,98 M | 49,16 M | 34,69 M |
| Cash & Equivalents | 4,33 M | 6,81 M | 12,45 M | 38,99 M | 18,33 M |
| Current Assets | 100,33 M | 95,47 M | 107,74 M | 145,29 M | 53,03 M |
| Current Liabilities | 76,09 M | 75,22 M | 84,11 M | 62,19 M | 59,02 M |
{"event":"ticker_viewed","properties":{"ticker":"BRCC","listing_kind":"stock","pathname":"/stocks/brcc","exchange":"NYSE","country":"US"}}