Terug
Dagbereik
€ 12,76
€ 13,07
52-Weeksbereik
€ 12,53
€ 18,57
Volume
454.740
50D / 200D Gem.
€ 13,78
/
€ 15,45
Vorige Slotkoers
€ 13,05
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,3 | 11,2 |
| P/B | 2,8 | 1,4 |
| ROE % | 11,6 | 10,7 |
| Net Margin % | 5,9 | 5,1 |
| Rev Growth 5Y % | -11,5 | 8,3 |
| D/E | 4,9 | 0,8 |
Koersdoel Analisten
Hold
€ 18,50
+42.1%
Low: € 17,00
High: € 20,00
Forward K/W
15,1
Forward WPA
€ 0,86
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,07
€ 1,07 – € 1,08
|
2,7 B | 1 |
| FY2027 |
€ 1,00
€ 1,00 – € 1,01
|
2,6 B | 2 |
| FY2026 |
€ 0,86
€ 0,47 – € 1,26
|
2,5 B | 3 |
Belangrijkste Punten
Revenue declined -11,48% annually over 5 years
Earnings declined -57,76% over the past year
ROE of 11,63% — decent returns on equity
Debt/Equity of 4,86 — high leverage
Negative free cash flow of -415,00M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 11,44%
Groei
Revenue Growth (5Y)
-11,48%
Revenue (1Y)-0,04%
Earnings (1Y)-57,76%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
11,63%
ROIC9,57%
Net Margin5,85%
Op. Margin26,05%
Veiligheid
Debt / Equity
4,86
Current Ratio0,76
Interest Coverage3,22
Waardering
P/E Ratio
16,34
P/B Ratio2,75
EV/EBITDA7,96
Dividend Yield0,25%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,04% | Revenue Growth (3Y) | -0,36% |
| Earnings Growth (1Y) | -57,76% | Earnings Growth (3Y) | -2,93% |
| Revenue Growth (5Y) | -11,48% | Earnings Growth (5Y) | -25,69% |
| Profitability | |||
| Revenue (TTM) | 2,51B | Net Income (TTM) | 147,00M |
| ROE | 11,63% | ROA | 1,61% |
| Gross Margin | 41,38% | Operating Margin | 26,05% |
| Net Margin | 5,85% | Free Cash Flow (TTM) | -415,00M |
| ROIC | 9,57% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 4,86 | Current Ratio | 0,76 |
| Interest Coverage | 3,22 | Dividend Yield | 0,25% |
| Valuation | |||
| P/E Ratio | 16,34 | P/B Ratio | 2,75 |
| P/S Ratio | 0,96 | PEG Ratio | -0,21 |
| EV/EBITDA | 7,96 | Dividend Yield | 0,25% |
| Market Cap | 2,40B | Enterprise Value | 5,21B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,51B | 2,51B | 2,53B | 2,60B | 4,09B |
| Net Income | 147,00M | 348,00M | 156,00M | 275,00M | 482,00M |
| EPS (Diluted) | -0,01 | 1,90 | 0,77 | 1,37 | 0,32 |
| Gross Profit | 1,04B | 1,17B | 1,21B | 1,20B | 1,96B |
| Operating Income | 654,00M | 686,00M | 752,00M | 743,00M | 902,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,16B | 10,28B | 10,47B | 10,43B | 11,32B |
| Total Liabilities | 7,57B | 8,22B | 8,51B | 8,45B | 9,35B |
| Shareholders' Equity | 875,00M | 1,65B | 1,44B | 1,43B | 1,28B |
| Total Debt | 4,25B | 5,47B | 5,78B | 6,03B | 6,87B |
| Cash & Equivalents | 1,45B | 584,00M | 508,00M | 590,00M | 591,00M |
| Current Assets | 2,34B | 6,17B | 2,13B | 2,13B | 2,49B |
| Current Liabilities | 3,07B | 2,69B | 1,69B | 1,85B | 1,91B |