Bitcoin Depot Inc.
Data quality: 100%
$2.89
▲
$0.15
(5.58%)
Mkt Cap: 32.20 M
Price
$2.89
Mkt Cap
32.20 M
Day Range
$2.45 — $3.11
52-Week Range
$1.91 — $48.16
Volume
358,388
Open $2.70
50D / 200D Avg
$4.98
41.94% below
50D / 200D Avg
$18.36
84.24% below
Quick Summary
Key Takeaways
Debt/Equity of 3.21 — high leverage
Generating 28.49 M in free cash flow
Capital efficient — spends only 0.89% of revenue on capex
ROIC of 37.57% — excellent capital efficiency
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)7.17%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-48.09%
Below sector avg (9.24%)
ROIC37.57%
Net Margin-1.01%
Op. Margin6.70%
Safety
Debt / Equity
3.21
Above sector avg (0.49)
Current Ratio1.88
Interest Coverage2.86
Valuation
PE (TTM)
-5.21
Below sector avg (11.15)
P/B Ratio1.53
EV/EBITDA0.83
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Financial Services sector median (2150 peers)
Peer Comparison
vs Financial Services sector median (2150 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -5.2 | 11.2 |
| P/B | 1.5 | 1.2 |
| ROE % | -48.1 | 9.2 |
| Net Margin % | -1.0 | 9.4 |
| Rev Growth 5Y % | — | 5.8 |
| D/E | 3.2 | 0.5 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7.17% | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 614.85 M | Net Income (TTM) | -6.18 M |
| ROE | -48.09% | ROA | -5.28% |
| Gross Margin | N/A | Operating Margin | 6.70% |
| Net Margin | -1.01% | Free Cash Flow (TTM) | 28.49 M |
| ROIC | 37.57% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 3.21 | Current Ratio | 1.88 |
| Interest Coverage | 2.86 | Asset Turnover | 5.25 |
| Working Capital | 37.05 M | Tangible Book Value | 11.11 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -5.21 | Forward P/E | N/A |
| P/B Ratio | 1.53 | P/S Ratio | 0.05 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 0.83 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 88.49% | ||
| Market Cap | 32.20 M | Enterprise Value | 40.48 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.86 | Revenue / Share | 55.25 |
| FCF / Share | 2.56 | OCF / Share | 3.05 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.89% | FCF Conversion | -460.84% |
| SBC-Adj. FCF | 24.82 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2022 | FY2023 |
|---|---|---|---|---|
| Revenue | 614.85 M | 573.70 M | — | 688.97 M |
| Net Income | -6.18 M | -11.69 M | -1.73 M | -26.10 M |
| EPS (Diluted) | -0.86 | -0.60 | — | -1.57 |
| Gross Profit | — | — | — | — |
| Operating Income | 41.21 M | 24.21 M | -5.28 M | 30.47 M |
| EBITDA | — | — | — | — |
| R&D Expenses | — | — | — | — |
| SG&A Expenses | 64.41 M | 57.16 M | — | 57.77 M |
| D&A | 7.67 M | 10.07 M | — | 12.79 M |
| Interest Expense | -14.41 M | -14.20 M | — | -11.93 M |
| Income Tax | 2.29 M | 2.14 M | 890,770.0 | 49,000.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2022 | FY2023 |
|---|---|---|---|---|
| Total Assets | 130.58 M | 80.10 M | 326.41 M | 77.38 M |
| Total Liabilities | 119.16 M | 96.59 M | — | 68.00 M |
| Shareholders' Equity | 11.42 M | -16.49 M | -2.21 M | 9.37 M |
| Total Debt | 60.49 M | 53.14 M | — | 22.52 M |
| Cash & Equivalents | 65.63 M | 29.47 M | 477,000.0 | 29.76 M |
| Current Assets | 80.33 M | 34.33 M | 977,612.0 | 37.27 M |
| Current Liabilities | 63.67 M | 40.63 M | 4.38 M | 46.03 M |
{"event":"ticker_viewed","properties":{"ticker":"BTM","listing_kind":"stock","pathname":"/stocks/btm","exchange":"Nasdaq","country":"US"}}