Terug

Watch Compare

Bitcoin Depot Inc.

Datakwaliteit: 100%

Ook genoteerd als BTMWW Nasdaq

BTM

Nasdaq Financial Services Nondepository Credit Institutions

€ 2,89

▲ € 0,15 (5,58%)

Marktkapitalisatie: 32,20 M

Prijs

€ 2,89

Marktkapitalisatie

32,20 M

Dagbereik

€ 2,45 — € 3,11

52-Weeksbereik

€ 1,91 — € 48,16

Volume

358.388

Openen € 2,70

50D / 200D Gem.

€ 4,98

41,94% below

50D / 200D Gem.

€ 18,36

84,24% below

Quick Summary

Belangrijkste Punten

Debt/Equity of 3,21 — high leverage

Generating 28,49 M in free cash flow

Capital efficient — spends only 0,89% of revenue on capex

ROIC of 37,57% — excellent capital efficiency

Groei

Revenue Growth (5Y)

N/A

Revenue (1Y)7,17%

Earnings (1Y)N/A

FCF Growth (3Y)N/A

Kwaliteit

Return on Equity

-48,09%

Onder sectorgemiddelde (9,24%)

ROIC37,57%

Net Margin-1,01%

Op. Margin6,70%

Veiligheid

Debt / Equity

3,21

Boven sectorgemiddelde (0,49)

Current Ratio1,88

Interest Coverage2,86

Waardering

PE (TTM)

-5,21

Onder sectorgemiddelde (11,15)

P/B Ratio1,53

EV/EBITDA0,83

Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Financial Services sector mediaan (2151 peers)

Metriek	Aandeel	Sector Mediaan
P/E	-5,2	11,2
P/B	1,5	1,2
ROE %	-48,1	9,2
Net Margin %	-1,0	9,4
Rev Growth 5Y %	—	5,8
D/E	3,2	0,5

All Fundamental Metrics

Growth
Revenue Growth (1Y)	7,17%	Revenue Growth (3Y)	N/A
Earnings Growth (1Y)	N/A	Earnings Growth (3Y)	N/A
Revenue Growth (5Y)	N/A	Earnings Growth (5Y)	N/A
Profitability
Revenue (TTM)	614,85 M	Net Income (TTM)	-6,18 M
ROE	-48,09%	ROA	-5,28%
Gross Margin	N/A	Operating Margin	6,70%
Net Margin	-1,01%	Free Cash Flow (TTM)	28,49 M
ROIC	37,57%	FCF Growth (3Y)	N/A
Safety
Debt / Equity	3,21	Current Ratio	1,88
Interest Coverage	2,86	Asset Turnover	5,25
Working Capital	37,05 M	Tangible Book Value	11,11 M
Dividends
Dividend Yield	N/A	Payout Ratio	N/A
Dividend Growth (3Y)	N/A	Dividend Growth (5Y)	N/A
Consecutive Div Years	N/A
Valuation
P/E Ratio	-5,21	Forward P/E	N/A
P/B Ratio	1,53	P/S Ratio	0,05
PEG Ratio	N/A	Forward PEG	N/A
EV/EBITDA	0,83	Fwd EV/EBITDA	N/A
Forward P/S	N/A	Fwd Earnings Yield	N/A
FCF Yield	88,49%
Market Cap	32,20 M	Enterprise Value	40,48 M
Per Share
EPS (Diluted TTM)	-0,86	Revenue / Share	55,25
FCF / Share	2,56	OCF / Share	3,05
EPS CAGR (1Y)	N/A	EPS CAGR (5Y)	N/A
EPS CAGR (10Y)	N/A
Efficiency
CapEx / Revenue	0,89%	FCF Conversion	-460,84%
SBC-Adj. FCF	24,82 M	Growth Momentum	N/A

Income Statement

Annual, most recent first

Metric	FY2025	FY2024	FY2022	FY2023
Revenue	614,85 M	573,70 M	—	688,97 M
Net Income	-6,18 M	-11,69 M	-1,73 M	-26,10 M
EPS (Diluted)	-0,86	-0,60	—	-1,57
Gross Profit	—	—	—	—
Operating Income	41,21 M	24,21 M	-5,28 M	30,47 M
EBITDA	—	—	—	—
R&D Expenses	—	—	—	—
SG&A Expenses	64,41 M	57,16 M	—	57,77 M
D&A	7,67 M	10,07 M	—	12,79 M
Interest Expense	-14,41 M	-14,20 M	—	-11,93 M
Income Tax	2,29 M	2,14 M	890.770,0	49.000,0

Balance Sheet

Annual, most recent first

Metric	FY2025	FY2024	FY2022	FY2023
Total Assets	130,58 M	80,10 M	326,41 M	77,38 M
Total Liabilities	119,16 M	96,59 M	—	68,00 M
Shareholders' Equity	11,42 M	-16,49 M	-2,21 M	9,37 M
Total Debt	60,49 M	53,14 M	—	22,52 M
Cash & Equivalents	65,63 M	29,47 M	477.000,0	29,76 M
Current Assets	80,33 M	34,33 M	977.612,0	37,27 M
Current Liabilities	63,67 M	40,63 M	4,38 M	46,03 M