Retour
Fourchette du Jour
37,16 €
38,16 €
Fourchette 52 Semaines
9,61 €
41,14 €
Volume
2 166 928
Moyenne 50J / 200J
34,97 €
/
25,68 €
Clôture Précédente
38,19 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (307 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -86,7 | 13,1 |
| P/B | 1,3 | 1,6 |
| ROE % | -1,5 | 9,7 |
| Net Margin % | -1,4 | 7,8 |
| Rev Growth 5Y % | 3,9 | 9,4 |
| D/E | 0,1 | 0,5 |
Objectif de Cours des Analystes
Hold
24,00 €
-36.3%
Low: 17,00 €
High: 29,00 €
P/E Prévisionnel
11,31
BPA Prévisionnel
3,13 €
Croissance BPA (est.)
+0,0%
CA Est.
4,55B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
4,17 €
4,04 € – 4,33 €
|
4,83B | 3 |
| FY2027 |
3,72 €
3,59 € – 4,02 €
|
4,79B | 3 |
| FY2026 |
3,13 €
3,02 € – 3,38 €
|
4,55B | 3 |
No quarterly estimates available
Dividend History
Yield
0,01%
Payout Ratio
-0,69%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Points Clés
Revenue grew 3,86% annually over 5 years — modest growth
Earnings declined -114,26% over the past year
Debt/Equity of 0,14 — conservative balance sheet
Generating 528,30M in free cash flow
PEG of 0,60 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,72%
Croissance
Revenue Growth (5Y)
3,86%
Revenue (1Y)-8,86%
Earnings (1Y)-114,26%
FCF Growth (3Y)-12,32%
Qualité
Return on Equity
-1,47%
ROIC0,01%
Net Margin-1,37%
Op. Margin0,02%
Sécurité
Debt / Equity
0,14
Current Ratio1,85
Interest Coverage0,01
Valorisation
P/E Ratio
-86,72
Forward P/E11,31
P/B Ratio1,30
EV/EBITDA7539,27
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -8,86% | Revenue Growth (3Y) | -11,65% |
| Earnings Growth (1Y) | -114,26% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 3,86% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,86B | Net Income (TTM) | -52,90M |
| ROE | -1,47% | ROA | -0,91% |
| Gross Margin | 2,73% | Operating Margin | 0,02% |
| Net Margin | -1,37% | Free Cash Flow (TTM) | 528,30M |
| ROIC | 0,01% | FCF Growth (3Y) | -12,32% |
| Safety | |||
| Debt / Equity | 0,14 | Current Ratio | 1,85 |
| Interest Coverage | 0,01 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | -0,69% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -86,72 | Forward P/E | 11,31 |
| P/B Ratio | 1,30 | P/S Ratio | 1,19 |
| PEG Ratio | 0,60 | Forward PEG | N/A |
| EV/EBITDA | 7539,27 | Fwd EV/EBITDA | 3,91 |
| Forward P/S | 1,01 | Fwd Earnings Yield | 8,84% |
| FCF Yield | 11,52% | ||
| Market Cap | 4,59B | Enterprise Value | 4,52B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,86B | 4,24B | 4,95B | 4,98B | 3,32B |
| Net Income | -52,90M | 370,90M | 759,60M | 1,30B | 360,10M |
| EPS (Diluted) | -0,43 | 2,70 | 5,00 | 8,31 | 3,22 |
| Gross Profit | 105,60M | 815,80M | 1,56B | 1,69B | 765,20M |
| Operating Income | 600 000,0 | 445,30M | 1,07B | 1,38B | 432,20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,81B | 5,95B | 5,96B | 5,61B | 4,95B |
| Total Liabilities | 2,23B | 2,24B | 2,35B | 2,32B | 3,13B |
| Shareholders' Equity | 3,54B | 3,65B | 3,55B | 3,23B | 1,76B |
| Total Debt | 511,40M | 467,20M | 399,20M | 361,60M | 1,18B |
| Cash & Equivalents | 575,30M | 700,40M | 969,30M | 1,31B | 954,30M |
| Current Assets | 1,56B | 1,78B | 2,02B | 2,37B | 1,80B |
| Current Liabilities | 842,20M | 827,50M | 979,00M | 918,70M | 931,70M |