Back
Day Range
$316.77
$324.30
52-Week Range
$212.92
$332.20
Volume
588,932
50D / 200D Avg
$304.30
/
$276.95
Prev Close
$310.38
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (609 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 32.9 | 11.1 |
| P/B | 11.1 | 1.4 |
| ROE % | 38.4 | 10.7 |
| Net Margin % | 5.3 | 5.1 |
| Rev Growth 5Y % | 5.6 | 8.3 |
| D/E | 3.3 | 0.8 |
Analyst Price Target
Hold
$330.00
+3.6%
Low: $270.00
High: $375.00
Forward P/E
32.6
Forward EPS
$9.78
EPS Growth (est.)
+0.0%
Est. Revenue
12 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$16.42
$16.03 – $16.84
|
16 B | 1 |
| FY2029 |
$16.19
$15.80 – $16.60
|
15 B | 1 |
| FY2028 |
$13.49
$13.20 – $13.78
|
14 B | 8 |
Key Takeaways
Revenue grew 5.57% annually over 5 years — modest growth
Earnings grew 21.15% over the past year
ROE of 38.40% indicates high profitability
Debt/Equity of 3.32 — high leverage
Generating 171.59M in free cash flow
P/E of 32.86 — premium valuation
Growth
Revenue Growth (5Y)
5.57%
Revenue (1Y)8.86%
Earnings (1Y)21.15%
FCF Growth (3Y)-30.13%
Quality
Return on Equity
38.40%
ROIC8.15%
Net Margin5.27%
Op. Margin7.34%
Safety
Debt / Equity
3.32
Current Ratio1.23
Interest Coverage11.95
Valuation
P/E Ratio
32.86
P/B Ratio11.09
EV/EBITDA29.23
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8.86% | Revenue Growth (3Y) | 9.10% |
| Earnings Growth (1Y) | 21.15% | Earnings Growth (3Y) | 34.03% |
| Revenue Growth (5Y) | 5.57% | Earnings Growth (5Y) | 10.53% |
| Profitability | |||
| Revenue (TTM) | 11.57B | Net Income (TTM) | 610.15M |
| ROE | 38.40% | ROA | 6.15% |
| Gross Margin | 40.31% | Operating Margin | 7.34% |
| Net Margin | 5.27% | Free Cash Flow (TTM) | 171.59M |
| ROIC | 8.15% | FCF Growth (3Y) | -30.13% |
| Safety | |||
| Debt / Equity | 3.32 | Current Ratio | 1.23 |
| Interest Coverage | 11.95 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 32.86 | P/B Ratio | 11.09 |
| P/S Ratio | 1.73 | PEG Ratio | 1.54 |
| EV/EBITDA | 29.23 | Dividend Yield | 0.00% |
| Market Cap | 20.05B | Enterprise Value | 24.82B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11.57B | 10.63B | 9.72B | 8.69B | 9.31B |
| Net Income | 610.15M | 503.64M | 339.65M | 230.12M | 408.84M |
| EPS (Diluted) | 9.51 | 7.80 | 5.23 | 3.49 | 6.00 |
| Gross Profit | 4.66B | 4.60B | 4.13B | 3.52B | 3.88B |
| Operating Income | 849.11M | 1.04B | 838.04M | 641.48M | 1.01B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9.92B | 8.77B | 7.71B | 7.27B | 7.09B |
| Total Liabilities | 8.11B | 7.40B | 6.71B | 6.47B | 6.33B |
| Shareholders' Equity | 1.81B | 1.37B | 996.93M | 794.91M | 760.42M |
| Total Debt | 6.01B | 5.37B | 4.80B | 4.70B | 4.45B |
| Cash & Equivalents | 1.23B | 994.70M | 925.36M | 872.62M | 1.09B |
| Current Assets | 2.77B | 2.63B | 2.33B | 2.28B | 2.55B |
| Current Liabilities | 2.25B | 2.27B | 2.03B | 1.91B | 1.95B |