Terug
Dagbereik
€ 321,91
€ 330,14
52-Weeksbereik
€ 212,92
€ 332,20
Volume
630.386
50D / 200D Gem.
€ 304,30
/
€ 276,95
Vorige Slotkoers
€ 325,15
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 33,8 | 11,1 |
| P/B | 11,4 | 1,4 |
| ROE % | 38,4 | 10,7 |
| Net Margin % | 5,3 | 5,2 |
| Rev Growth 5Y % | 5,6 | 8,1 |
| D/E | 3,3 | 0,8 |
Koersdoel Analisten
Hold
€ 330,00
+0.2%
Low: € 270,00
High: € 375,00
Forward K/W
33,66
Forward WPA
€ 9,78
WPA Groei (sch.)
+0,0%
Omzet Sch.
11,50B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 16,42
€ 16,03 – € 16,84
|
15,54B | 1 |
| FY2029 |
€ 16,19
€ 15,80 – € 16,60
|
15,25B | 1 |
| FY2028 |
€ 13,49
€ 13,20 – € 13,78
|
13,85B | 8 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-05 | € 4,70 | € 4,89 | +4,0% |
| 2025-11-25 | € 1,64 | € 1,80 | +9,8% |
| 2025-08-28 | € 1,28 | € 1,59 | +24,2% |
| 2025-05-29 | € 1,43 | € 1,60 | +11,9% |
| 2025-03-06 | € 3,77 | € 4,07 | +8,0% |
| 2024-11-26 | € 1,54 | € 1,55 | +0,6% |
| 2024-08-29 | € 0,95 | € 1,20 | +26,3% |
| 2024-05-30 | € 1,05 | € 1,35 | +28,6% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 5,57% annually over 5 years — modest growth
Earnings grew 21,15% over the past year
ROE of 38,40% indicates high profitability
Debt/Equity of 3,32 — high leverage
Generating 171,59M in free cash flow
P/E of 33,83 — premium valuation
Groei
Revenue Growth (5Y)
5,57%
Revenue (1Y)8,86%
Earnings (1Y)21,15%
FCF Growth (3Y)-30,13%
Kwaliteit
Return on Equity
38,40%
ROIC8,15%
Net Margin5,27%
Op. Margin7,34%
Veiligheid
Debt / Equity
3,32
Current Ratio1,23
Interest Coverage11,95
Waardering
P/E Ratio
33,83
Forward P/E33,66
P/B Ratio11,42
EV/EBITDA29,93
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,86% | Revenue Growth (3Y) | 9,10% |
| Earnings Growth (1Y) | 21,15% | Earnings Growth (3Y) | 34,03% |
| Revenue Growth (5Y) | 5,57% | Earnings Growth (5Y) | 10,53% |
| Profitability | |||
| Revenue (TTM) | 11,57B | Net Income (TTM) | 610,15M |
| ROE | 38,40% | ROA | 6,15% |
| Gross Margin | 40,31% | Operating Margin | 7,34% |
| Net Margin | 5,27% | Free Cash Flow (TTM) | 171,59M |
| ROIC | 8,15% | FCF Growth (3Y) | -30,13% |
| Safety | |||
| Debt / Equity | 3,32 | Current Ratio | 1,23 |
| Interest Coverage | 11,95 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 33,83 | Forward P/E | 33,66 |
| P/B Ratio | 11,42 | P/S Ratio | 1,78 |
| PEG Ratio | 1,54 | Forward PEG | N/A |
| EV/EBITDA | 29,93 | Fwd EV/EBITDA | 23,02 |
| Forward P/S | 1,79 | Fwd Earnings Yield | 2,97% |
| FCF Yield | 0,83% | ||
| Market Cap | 20,64B | Enterprise Value | 25,41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11,57B | 10,63B | 9,72B | 8,69B | 9,31B |
| Net Income | 610,15M | 503,64M | 339,65M | 230,12M | 408,84M |
| EPS (Diluted) | 9,51 | 7,80 | 5,23 | 3,49 | 6,00 |
| Gross Profit | 4,66B | 4,60B | 4,13B | 3,52B | 3,88B |
| Operating Income | 849,11M | 1,04B | 838,04M | 641,48M | 1,01B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,92B | 8,77B | 7,71B | 7,27B | 7,09B |
| Total Liabilities | 8,11B | 7,40B | 6,71B | 6,47B | 6,33B |
| Shareholders' Equity | 1,81B | 1,37B | 996,93M | 794,91M | 760,42M |
| Total Debt | 6,01B | 5,37B | 4,80B | 4,70B | 4,45B |
| Cash & Equivalents | 1,23B | 994,70M | 925,36M | 872,62M | 1,09B |
| Current Assets | 2,77B | 2,63B | 2,33B | 2,28B | 2,55B |
| Current Liabilities | 2,25B | 2,27B | 2,03B | 1,91B | 1,95B |