Terug
Dagbereik
€ 13,49
€ 14,65
52-Weeksbereik
€ 0,22
€ 16,24
Volume
4.354.239
50D / 200D Gem.
€ 10,29
/
€ 4,94
Vorige Slotkoers
€ 14,08
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -42,1 | 14,4 |
| P/B | — | 1,9 |
| ROE % | — | 11,4 |
| Net Margin % | -6,1 | 6,5 |
| Rev Growth 5Y % | -4,7 | 8,4 |
| D/E | — | 0,6 |
Koersdoel Analisten
Hold
€ 12,67
-12.1%
Low: € 9,00
High: € 19,00
Forward K/W
77,8
Forward WPA
€ 0,18
WPA Groei (sch.)
+0,0%
Omzet Sch.
810 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,84
€ 0,82 – € 0,86
|
1,6 B | 2 |
| FY2027 |
€ 0,50
€ 0,42 – € 0,57
|
1,3 B | 2 |
| FY2026 |
€ 0,18
€ 0,15 – € 0,21
|
810 M | 2 |
Belangrijkste Punten
Revenue declined -4,65% annually over 5 years
Negative free cash flow of -85,70M
PEG of 0,45 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,42%
Capital efficient — spends only 2,86% of revenue on capex
Interest coverage of 0,61× — tight debt servicing
Groei
Revenue Growth (5Y)
-4,65%
Revenue (1Y)-18,07%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC7,24%
Net Margin-6,14%
Op. Margin3,90%
Veiligheid
Debt / Equity
N/A
Current Ratio1,22
Interest Coverage0,61
Waardering
P/E Ratio
-42,11
P/B RatioN/A
EV/EBITDA78,57
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -18,07% | Revenue Growth (3Y) | -10,11% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -4,65% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 587,70M | Net Income (TTM) | -36,10M |
| ROE | N/A | ROA | -5,45% |
| Gross Margin | 24,49% | Operating Margin | 3,90% |
| Net Margin | -6,14% | Free Cash Flow (TTM) | -85,70M |
| ROIC | 7,24% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,22 |
| Interest Coverage | 0,61 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | -42,11 | P/B Ratio | N/A |
| P/S Ratio | 2,59 | PEG Ratio | 0,45 |
| EV/EBITDA | 78,57 | Dividend Yield | 0,02% |
| Market Cap | 1,52B | Enterprise Value | 1,80B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 587,70M | 717,33M | 727,32M | 609,44M | 710,87M |
| Net Income | -36,10M | -59,92M | -197,21M | -22,86M | 30,89M |
| EPS (Diluted) | -0,48 | -0,82 | -2,38 | -0,43 | 0,26 |
| Gross Profit | 143,90M | 177,03M | 176,70M | 145,14M | 175,05M |
| Operating Income | 22,90M | 25,08M | 16,61M | -1,15M | 19,42M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 662,90M | 726,99M | 775,70M | 941,69M | 913,27M |
| Total Liabilities | 794,50M | 1,01B | 976,05M | 943,78M | 854,64M |
| Shareholders' Equity | -131,60M | -283,76M | -200,96M | -2,57M | 33,15M |
| Total Debt | 368,70M | 537,93M | 434,23M | 410,27M | 402,74M |
| Cash & Equivalents | 89,50M | 23,40M | 39,86M | 76,24M | 224,87M |
| Current Assets | 470,70M | 490,19M | 497,59M | 557,61M | 582,43M |
| Current Liabilities | 386,70M | 388,49M | 350,22M | 371,53M | 253,38M |