Skip to main content
رجوع
BWA logo

BorgWarner Inc.

جودة البيانات: 100%
BWA
NYSE Consumer Cyclical Auto - Parts
KWD 55.01
▲ KWD 0.90 (1.66%)
القيمة السوقية: 11.39B
نطاق اليوم
KWD 53.41 KWD 55.44
نطاق 52 أسبوعًا
KWD 24.40 KWD 70.08
حجم التداول
2,498,769
متوسط 50 يوم / 200 يوم
KWD 52.89 / KWD 43.95
الإغلاق السابق
KWD 54.11

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (610 نظير)

المقياس السهم وسيط القطاع
P/E 41.1 11.1
P/B 2.1 1.4
ROE % 5.1 10.7
Net Margin % 1.9 5.2
Rev Growth 5Y % -0.9 8.1
D/E 0.8 0.8

السعر المستهدف للمحللين

Hold
KWD 68.800 +25.1%
Low: KWD 51.000 High: KWD 82.000
مكرر الربحية المستقبلي
10.4
ربحية السهم المستقبلية
KWD 5.214
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
14 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 7.415
KWD 7.206 – KWD 7.595
14 B 2
FY2029 KWD 6.730
KWD 6.540 – KWD 6.894
17 B 2
FY2028 KWD 6.410
KWD 5.360 – KWD 7.150
15 B 4

النقاط الرئيسية

Revenue declined -0.89% annually over 5 years
Earnings declined -18.05% over the past year
Generating 1.18B in free cash flow
P/E of 41.12 — premium valuation
Cash machine — converts 425.63% of earnings into free cash flow
Capital efficient — spends only 3.28% of revenue on capex

النمو

Revenue Growth (5Y)
-0.89%
Revenue (1Y)1.65%
Earnings (1Y)-18.05%
FCF Growth (3Y)57.22%

الجودة

Return on Equity
5.05%
ROIC10.73%
Net Margin1.93%
Op. Margin9.62%

الأمان

Debt / Equity
0.77
Current Ratio2.07
Interest Coverage11.20

التقييم

P/E Ratio
41.12
P/B Ratio2.09
EV/EBITDA9.63
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.65% Revenue Growth (3Y) 0.41%
Earnings Growth (1Y) -18.05% Earnings Growth (3Y) -33.43%
Revenue Growth (5Y) -0.89% Earnings Growth (5Y) -15.25%
Profitability
Revenue (TTM) 14.32B Net Income (TTM) 277.00M
ROE 5.05% ROA 2.01%
Gross Margin 18.71% Operating Margin 9.62%
Net Margin 1.93% Free Cash Flow (TTM) 1.18B
ROIC 10.73% FCF Growth (3Y) 57.22%
Safety
Debt / Equity 0.77 Current Ratio 2.07
Interest Coverage 11.20 Dividend Yield 0.01%
Valuation
P/E Ratio 41.12 P/B Ratio 2.09
P/S Ratio 0.80 PEG Ratio -2.31
EV/EBITDA 9.63 Dividend Yield 0.01%
Market Cap 11.39B Enterprise Value 13.26B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 14.32B 14.08B 14.20B 12.64B 14.84B
Net Income 277.00M 338.00M 625.00M 944.00M 537.00M
EPS (Diluted) 1.28 1.50 2.67 3.99 2.24
Gross Profit 2.68B 2.61B 2.57B 2.37B 2.86B
Operating Income 1.38B 1.26B 1.23B 1.06B 1.39B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 13.77B 13.99B 14.45B 16.99B 16.58B
Total Liabilities 8.16B 8.29B 8.39B 9.49B 9.31B
Shareholders' Equity 5.44B 5.53B 5.83B 7.22B 6.95B
Total Debt 4.18B 4.34B 3.93B 4.31B 4.52B
Cash & Equivalents 2.31B 2.09B 1.53B 1.08B 1.84B
Current Assets 6.80B 6.52B 6.22B 6.62B 6.60B
Current Liabilities 3.28B 3.65B 3.77B 4.24B 3.80B