Terug
Dagbereik
€ 18,46
€ 18,88
52-Weeksbereik
€ 16,51
€ 20,91
Volume
1.427.369
50D / 200D Gem.
€ 19,33
/
€ 19,20
Vorige Slotkoers
€ 18,22
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 28,9 | 11,2 |
| P/B | 0,9 | 0,8 |
| ROE % | 3,0 | 6,1 |
| Net Margin % | 7,2 | 19,9 |
| Rev Growth 5Y % | 15,7 | 6,9 |
| D/E | 4,6 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,95
€ 1,69 – € 2,31
|
330 M | 1 |
| FY2027 |
€ 2,00
€ 1,97 – € 2,03
|
440 M | 3 |
| FY2026 |
€ 1,78
€ 1,67 – € 1,91
|
470 M | 5 |
Belangrijkste Punten
Revenue grew 15,74% annually over 5 years — strong growth
ROE of 3,01% is below average
Debt/Equity of 4,62 — high leverage
Generating 275,87M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 29,70%
Cash machine — converts 251,78% of earnings into free cash flow
Groei
Revenue Growth (5Y)
15,74%
Revenue (1Y)-13,96%
Earnings (1Y)N/A
FCF Growth (3Y)-22,46%
Kwaliteit
Return on Equity
3,01%
ROIC4,15%
Net Margin7,20%
Op. Margin71,65%
Veiligheid
Debt / Equity
4,62
Current Ratio0,28
Interest Coverage1,10
Waardering
P/E Ratio
28,88
P/B Ratio0,90
EV/EBITDA17,34
Dividend Yield0,10%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -13,96% | Revenue Growth (3Y) | -13,08% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -33,34% |
| Revenue Growth (5Y) | 15,74% | Earnings Growth (5Y) | -28,50% |
| Profitability | |||
| Revenue (TTM) | 1,52B | Net Income (TTM) | 109,57M |
| ROE | 3,01% | ROA | 0,55% |
| Gross Margin | 76,86% | Operating Margin | 71,65% |
| Net Margin | 7,20% | Free Cash Flow (TTM) | 275,87M |
| ROIC | 4,15% | FCF Growth (3Y) | -22,46% |
| Safety | |||
| Debt / Equity | 4,62 | Current Ratio | 0,28 |
| Interest Coverage | 1,10 | Dividend Yield | 0,10% |
| Valuation | |||
| P/E Ratio | 28,88 | P/B Ratio | 0,90 |
| P/S Ratio | 2,08 | PEG Ratio | -0,19 |
| EV/EBITDA | 17,34 | Dividend Yield | 0,10% |
| Market Cap | 3,16B | Enterprise Value | 18,89B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,52B | 1,77B | 2,01B | 1,32B | 847,73M |
| Net Income | 109,57M | -204,09M | 246,56M | 248,64M | 419,19M |
| EPS (Diluted) | 0,64 | -1,17 | 1,43 | 1,46 | 2,77 |
| Gross Profit | 1,17B | 1,65B | 1,89B | 1,21B | 759,26M |
| Operating Income | 1,09B | 1,09B | 1,62B | 965,06M | 756,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20,00B | 19,80B | 24,04B | 25,35B | 22,70B |
| Total Liabilities | 16,50B | 16,01B | 19,65B | 20,81B | 18,08B |
| Shareholders' Equity | 3,50B | 3,79B | 4,37B | 4,52B | 4,59B |
| Total Debt | 16,18B | 15,73B | 19,30B | 20,44B | 17,90B |
| Cash & Equivalents | 452,53M | 323,48M | 350,01M | 291,34M | 551,15M |
| Current Assets | 586,53M | 0,0 | 0,0 | 0,0 | 0,0 |
| Current Liabilities | 2,09B | 0,0 | 0,0 | 0,0 | 0,0 |