Terug
Dagbereik
€ 52,17
€ 53,71
52-Weeksbereik
€ 49,72
€ 79,33
Volume
1.630.376
50D / 200D Gem.
€ 60,67
/
€ 68,25
Vorige Slotkoers
€ 53,04
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 30,3 | 11,2 |
| P/B | 1,6 | 0,8 |
| ROE % | 5,2 | 6,1 |
| Net Margin % | 8,0 | 19,9 |
| Rev Growth 5Y % | 4,8 | 6,9 |
| D/E | 3,4 | 0,9 |
Koersdoel Analisten
Hold
€ 75,08
+41.9%
Low: € 62,00
High: € 85,00
Forward K/W
30,4
Forward WPA
€ 1,75
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
4 B | 2 |
| FY2029 |
€ 1,97
€ 1,85 – € 2,07
|
3,8 B | 2 |
| FY2028 |
€ 2,07
€ 1,48 – € 2,51
|
3,6 B | 4 |
Belangrijkste Punten
Revenue grew 4,78% annually over 5 years — modest growth
Earnings grew 1839,46% over the past year
Debt/Equity of 3,37 — high leverage
Generating 689,66M in free cash flow
P/E of 30,32 — premium valuation
PEG of 0,02 suggests growth is underpriced
Groei
Revenue Growth (5Y)
4,78%
Revenue (1Y)2,19%
Earnings (1Y)1839,46%
FCF Growth (3Y)-8,24%
Kwaliteit
Return on Equity
5,24%
ROIC6,47%
Net Margin7,95%
Op. Margin55,71%
Veiligheid
Debt / Equity
3,37
Current Ratio2,28
Interest Coverage3,00
Waardering
P/E Ratio
30,32
P/B Ratio1,63
EV/EBITDA12,51
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,19% | Revenue Growth (3Y) | 3,14% |
| Earnings Growth (1Y) | 1839,46% | Earnings Growth (3Y) | 20,63% |
| Revenue Growth (5Y) | 4,78% | Earnings Growth (5Y) | -13,96% |
| Profitability | |||
| Revenue (TTM) | 3,48B | Net Income (TTM) | 276,80M |
| ROE | 5,24% | ROA | 1,06% |
| Gross Margin | 60,56% | Operating Margin | 55,71% |
| Net Margin | 7,95% | Free Cash Flow (TTM) | 689,66M |
| ROIC | 6,47% | FCF Growth (3Y) | -8,24% |
| Safety | |||
| Debt / Equity | 3,37 | Current Ratio | 2,28 |
| Interest Coverage | 3,00 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 30,32 | P/B Ratio | 1,63 |
| P/S Ratio | 2,41 | PEG Ratio | 0,02 |
| EV/EBITDA | 12,51 | Dividend Yield | 0,06% |
| Market Cap | 8,39B | Enterprise Value | 24,27B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,48B | 3,41B | 3,27B | 3,11B | 2,89B |
| Net Income | 276,80M | 14,27M | 190,22M | 848,95M | 505,20M |
| EPS (Diluted) | 1,74 | 0,09 | 1,21 | 5,40 | 3,17 |
| Gross Profit | 2,11B | 2,09B | 2,06B | 1,97B | 1,85B |
| Operating Income | 1,94B | 1,02B | 1,04B | 1,06B | 973,08M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 26,17B | 26,08B | 26,03B | 24,21B | 22,37B |
| Total Liabilities | 18,48B | 18,14B | 17,83B | 15,84B | 14,32B |
| Shareholders' Equity | 5,15B | 5,41B | 5,89B | 6,13B | 5,84B |
| Total Debt | 17,36B | 17,32B | 16,62B | 14,69B | 13,35B |
| Cash & Equivalents | 1,48B | 1,25B | 1,53B | 690,33M | 452,69M |
| Current Assets | 3,37B | 3,08B | 3,19B | 2,19B | 1,89B |
| Current Liabilities | 1,48B | 1,20B | 763,19M | 691,96M | 730,43M |