Skip to main content
رجوع
CABHF logo

Carlsberg A/S

جودة البيانات: 100%
ذروة شراء
CABHF
OTC Consumer Defensive Beverages - Alcoholic
KWD 149.10
KWD 0.00 (0.00%)
القيمة السوقية: 19.71B
مُدرج أيضًا باسم CABJF OTC CABGY OTC
نطاق اليوم
KWD 145.10 KWD 157.00
نطاق 52 أسبوعًا
KWD 121.00 KWD 157.00
حجم التداول
300
متوسط 50 يوم / 200 يوم
KWD 149.10 / KWD 141.37
الإغلاق السابق
KWD 149.10

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Defensive (329 نظير)

المقياس السهم وسيط القطاع
P/E 21.1 10.5
P/B 4.5 1.2
ROE % 5.8 12.3
Net Margin % 6.7 5.3
Rev Growth 5Y % 11.1 5.5
D/E 16.2 0.6

السعر المستهدف للمحللين

لا تتوفر تغطية محللين

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 16.812
KWD 16.383 – KWD 17.210
17 B 1
FY2029 KWD 13.634
KWD 13.287 – KWD 13.957
16 B 1
FY2028 KWD 11.905
KWD 11.602 – KWD 12.187
15 B 1

النقاط الرئيسية

Revenue grew 11.07% annually over 5 years — strong growth
Earnings declined -89.75% over the past year
Debt/Equity of 16.19 — high leverage
Generating 1.17B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 92.43%
Cash machine — converts 125.12% of earnings into free cash flow

النمو

Revenue Growth (5Y)
11.07%
Revenue (1Y)-81.36%
Earnings (1Y)-89.75%
FCF Growth (3Y)-8.37%

الجودة

Return on Equity
5.82%
ROIC1.87%
Net Margin6.68%
Op. Margin13.39%

الأمان

Debt / Equity
16.19
Current Ratio0.60
Interest Coverage4.52

التقييم

P/E Ratio
21.09
P/B Ratio4.52
EV/EBITDA47.47
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -81.36% Revenue Growth (3Y) 13.29%
Earnings Growth (1Y) -89.75% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 11.07% Earnings Growth (5Y) -2.79%
Profitability
Revenue (TTM) 13.98B Net Income (TTM) 934.34M
ROE 5.82% ROA 3.87%
Gross Margin 42.33% Operating Margin 13.39%
Net Margin 6.68% Free Cash Flow (TTM) 1.17B
ROIC 1.87% FCF Growth (3Y) -8.37%
Safety
Debt / Equity 16.19 Current Ratio 0.60
Interest Coverage 4.52 Dividend Yield 0.03%
Valuation
P/E Ratio 21.09 P/B Ratio 4.52
P/S Ratio 1.41 PEG Ratio -13.77
EV/EBITDA 47.47 Dividend Yield 0.03%
Market Cap 19.71B Enterprise Value 88.83B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 13.98B 75.01B 10.89B 10.08B 9.18B
Net Income 934.34M 9.12B -40.79B -152.54M 1.05B
EPS (Diluted) 7.05 7.17 -298.91 -1.09 7.25
Gross Profit 5.92B 34.38B 4.61B 4.36B 4.14B
Operating Income 1.87B 11.41B 1.64B 1.65B 1.48B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 24.16B 113.33B 16.55B 16.66B 19.58B
Total Liabilities 19.34B 82.72B 12.74B 11.68B 12.13B
Shareholders' Equity 4.36B 27.77B 3.44B 4.58B 6.95B
Total Debt 70.62B 38.14B 39.10B 4.11B 4.42B
Cash & Equivalents 1.50B 11.54B 13.38B 1.17B 1.28B
Current Assets 4.59B 26.35B 30.20B 4.91B 3.53B
Current Liabilities 7.62B 46.05B 47.23B 7.00B 6.62B