Terug
34
Dagbereik
€ 26,16
€ 26,77
52-Weeksbereik
€ 20,36
€ 34,24
Volume
526.572
50D / 200D Gem.
€ 30,72
/
€ 28,71
Vorige Slotkoers
€ 27,28
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,9 | 14,4 |
| P/B | 1,7 | 1,9 |
| ROE % | 8,9 | 11,4 |
| Net Margin % | 8,6 | 6,5 |
| Rev Growth 5Y % | 12,1 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 32,00
+21.8%
Low: € 30,00
High: € 33,00
Forward K/W
22,8
Forward WPA
€ 1,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,32
€ 2,20 – € 2,47
|
6 B | 2 |
| FY2029 |
€ 1,94
€ 1,84 – € 2,07
|
5,4 B | 2 |
| FY2028 |
€ 1,55
€ 1,38 – € 1,89
|
5,2 B | 4 |
Belangrijkste Punten
Revenue grew 12,09% annually over 5 years — strong growth
Generating 452,40M in free cash flow
Cash machine — converts 111,62% of earnings into free cash flow
Capital efficient — spends only 9,43% of revenue on capex
Groei
Revenue Growth (5Y)
12,09%
Revenue (1Y)9,93%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,89%
ROIC6,54%
Net Margin8,61%
Op. Margin15,49%
Veiligheid
Debt / Equity
0,71
Current Ratio0,80
Interest Coverage3,76
Waardering
P/E Ratio
20,87
P/B Ratio1,73
EV/EBITDA15,95
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,93% | Revenue Growth (3Y) | 8,35% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 34,91% |
| Revenue Growth (5Y) | 12,09% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,71B | Net Income (TTM) | 405,30M |
| ROE | 8,89% | ROA | 3,61% |
| Gross Margin | 27,62% | Operating Margin | 15,49% |
| Net Margin | 8,61% | Free Cash Flow (TTM) | 452,40M |
| ROIC | 6,54% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,71 | Current Ratio | 0,80 |
| Interest Coverage | 3,76 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 20,87 | P/B Ratio | 1,73 |
| P/S Ratio | 1,80 | PEG Ratio | -0,13 |
| EV/EBITDA | 15,95 | Dividend Yield | 0,00% |
| Market Cap | 8,46B | Enterprise Value | 11,63B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 4,71B | 4,28B | 4,01B | 3,37B | 2,98B |
| Net Income | 405,30M | -304,00M | 222,70M | 141,70M | -47,20M |
| EPS (Diluted) | 1,27 | -1,02 | 0,70 | 0,45 | -0,17 |
| Gross Profit | 1,30B | 1,15B | 1,08B | 955,50M | 765,00M |
| Operating Income | 729,20M | -185,40M | 466,00M | 284,20M | 48,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 11,21B | 9,83B | 10,44B | 9,58B | 8,75B |
| Total Liabilities | 6,24B | 5,53B | 5,85B | 5,49B | 5,54B |
| Shareholders' Equity | 4,89B | 4,22B | 4,51B | 4,01B | 3,14B |
| Total Debt | 3,47B | 3,07B | 3,25B | 3,05B | 2,35B |
| Cash & Equivalents | 293,70M | 160,10M | 217,60M | 346,10M | 926,10M |
| Current Assets | 2,14B | 2,01B | 2,24B | 2,15B | 3,38B |
| Current Liabilities | 2,69B | 2,36B | 2,25B | 2,09B | 2,63B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#764 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026