Terug
Dagbereik
€ 56,33
€ 59,68
52-Weeksbereik
€ 42,69
€ 69,70
Volume
1.032.775
50D / 200D Gem.
€ 60,56
/
€ 57,20
Vorige Slotkoers
€ 57,15
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,0 | 11,1 |
| P/B | 6,5 | 1,4 |
| ROE % | 33,7 | 10,7 |
| Net Margin % | 4,0 | 5,1 |
| Rev Growth 5Y % | 6,4 | 8,3 |
| D/E | 7,9 | 0,8 |
Koersdoel Analisten
Hold
€ 62,10
+9.9%
Low: € 49,00
High: € 75,00
Forward K/W
14,0
Forward WPA
€ 4,03
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 4,93
€ 4,86 – € 4,99
|
4,5 B | 6 |
| FY2027 |
€ 4,43
€ 4,10 – € 4,56
|
4,2 B | 12 |
| FY2026 |
€ 4,03
€ 3,87 – € 4,13
|
3,9 B | 12 |
Belangrijkste Punten
Revenue grew 6,40% annually over 5 years — modest growth
ROE of 33,74% indicates high profitability
Debt/Equity of 7,93 — high leverage
Generating 155,08M in free cash flow
Cash machine — converts 104,48% of earnings into free cash flow
Capital efficient — spends only 3,90% of revenue on capex
Groei
Revenue Growth (5Y)
6,40%
Revenue (1Y)4,75%
Earnings (1Y)-5,33%
FCF Growth (3Y)54,25%
Kwaliteit
Return on Equity
33,74%
ROIC3,60%
Net Margin3,96%
Op. Margin4,99%
Veiligheid
Debt / Equity
7,93
Current Ratio0,59
Interest Coverage17,93
Waardering
P/E Ratio
18,99
P/B Ratio6,46
EV/EBITDA32,38
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,75% | Revenue Growth (3Y) | 4,44% |
| Earnings Growth (1Y) | -5,33% | Earnings Growth (3Y) | 21,02% |
| Revenue Growth (5Y) | 6,40% | Earnings Growth (5Y) | 19,67% |
| Profitability | |||
| Revenue (TTM) | 3,75B | Net Income (TTM) | 148,43M |
| ROE | 33,74% | ROA | 4,55% |
| Gross Margin | 78,33% | Operating Margin | 4,99% |
| Net Margin | 3,96% | Free Cash Flow (TTM) | 155,08M |
| ROIC | 3,60% | FCF Growth (3Y) | 54,25% |
| Safety | |||
| Debt / Equity | 7,93 | Current Ratio | 0,59 |
| Interest Coverage | 17,93 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 18,99 | P/B Ratio | 6,46 |
| P/S Ratio | 0,75 | PEG Ratio | -4,68 |
| EV/EBITDA | 32,38 | Dividend Yield | 0,02% |
| Market Cap | 2,82B | Enterprise Value | 6,06B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,75B | 3,58B | 3,44B | 3,30B | 2,93B |
| Net Income | 148,43M | 156,78M | 101,35M | 43,12M | 72,37M |
| EPS (Diluted) | 3,07 | 3,20 | 2,07 | 0,86 | 1,01 |
| Gross Profit | 2,94B | 2,78B | 1,41B | 1,28B | 1,20B |
| Operating Income | 187,29M | 178,32M | 108,57M | 38,94M | 82,32M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,26B | 3,04B | 2,84B | 2,78B | 2,80B |
| Total Liabilities | 2,83B | 2,60B | 2,52B | 2,48B | 2,47B |
| Shareholders' Equity | 436,43M | 443,46M | 318,06M | 292,00M | 330,17M |
| Total Debt | 3,46B | 1,91B | 1,86B | 1,84B | 1,82B |
| Cash & Equivalents | 215,73M | 84,18M | 56,29M | 114,78M | 189,63M |
| Current Assets | 454,83M | 333,31M | 300,80M | 345,77M | 405,59M |
| Current Liabilities | 777,01M | 711,42M | 660,67M | 656,68M | 636,27M |