Terug
Dagbereik
€ 172,76
€ 180,28
52-Weeksbereik
€ 47,41
€ 180,55
Volume
578.972
50D / 200D Gem.
€ 152,15
/
€ 112,06
Vorige Slotkoers
€ 179,30
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 158,2 | 12,5 |
| P/B | 13,0 | 2,9 |
| ROE % | 8,7 | 8,9 |
| Net Margin % | 10,2 | 5,6 |
| Rev Growth 5Y % | 16,5 | 9,2 |
| D/E | 0,8 | 0,3 |
Koersdoel Analisten
Hold
€ 165,60
-5.4%
Low: € 120,00
High: € 190,00
Forward K/W
50,45
Forward WPA
€ 3,47
WPA Groei (sch.)
+0,0%
Omzet Sch.
558,00M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,64
€ 6,87 – € 8,06
|
1,08B | 1 |
| FY2029 |
€ 4,98
€ 4,48 – € 5,25
|
821,10M | 1 |
| FY2028 |
€ 5,19
€ 4,12 – € 6,27
|
775,30M | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | € 0,81 | € 0,81 | -0,5% |
| 2025-11-10 | € 0,80 | € 0,82 | +2,1% |
| 2025-08-05 | € 0,79 | € 0,79 | 0,0% |
| 2025-05-13 | € 0,77 | € 0,79 | +2,6% |
| 2025-02-12 | € 0,74 | € 0,77 | +4,1% |
| 2024-11-12 | € 0,69 | € 0,75 | +8,7% |
| 2024-08-01 | € 0,64 | € 0,66 | +3,1% |
| 2024-05-09 | € 0,57 | € 0,63 | +10,5% |
Dividend History
2 yr streakYield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Apr 03, 2024 | Apr 18, 2024 | € 1,33 | 1,62% |
| Aug 20, 2019 | Sep 04, 2019 | € 0,17 | 1,97% |
| May 15, 2018 | May 29, 2018 | € 0,14 | 3,39% |
| Nov 21, 2017 | Nov 30, 2017 | € 0,14 | 2,25% |
Belangrijkste Punten
Revenue grew 16,46% annually over 5 years — strong growth
Earnings declined -57,20% over the past year
Generating 127,48M in free cash flow
P/E of 158,19 — premium valuation
Cash machine — converts 251,32% of earnings into free cash flow
Capital efficient — spends only 2,90% of revenue on capex
Groei
Revenue Growth (5Y)
16,46%
Revenue (1Y)15,57%
Earnings (1Y)-57,20%
FCF Growth (3Y)33,78%
Kwaliteit
Return on Equity
8,70%
ROIC8,46%
Net Margin10,22%
Op. Margin25,84%
Veiligheid
Debt / Equity
0,84
Current Ratio8,35
Interest Coverage0,00
Waardering
P/E Ratio
158,19
Forward P/E50,45
P/B Ratio13,00
EV/EBITDA65,25
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 15,57% | Revenue Growth (3Y) | 25,42% |
| Earnings Growth (1Y) | -57,20% | Earnings Growth (3Y) | -19,68% |
| Revenue Growth (5Y) | 16,46% | Earnings Growth (5Y) | -4,22% |
| Profitability | |||
| Revenue (TTM) | 496,07M | Net Income (TTM) | 50,72M |
| ROE | 8,70% | ROA | 4,03% |
| Gross Margin | 50,46% | Operating Margin | 25,84% |
| Net Margin | 10,22% | Free Cash Flow (TTM) | 127,48M |
| ROIC | 8,46% | FCF Growth (3Y) | 33,78% |
| Safety | |||
| Debt / Equity | 0,84 | Current Ratio | 8,35 |
| Interest Coverage | 0,00 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 2 yrs | ||
| Valuation | |||
| P/E Ratio | 158,19 | Forward P/E | 50,45 |
| P/B Ratio | 13,00 | P/S Ratio | 16,17 |
| PEG Ratio | -1,66 | Forward PEG | N/A |
| EV/EBITDA | 65,25 | Fwd EV/EBITDA | 51,31 |
| Forward P/S | 14,38 | Fwd Earnings Yield | 1,98% |
| FCF Yield | 1,59% | ||
| Market Cap | 8,02B | Enterprise Value | 8,37B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 496,07M | 429,23M | 315,38M | 320,91M | 269,66M |
| Net Income | 50,72M | 118,52M | 78,63M | 79,95M | 60,28M |
| EPS (Diluted) | 1,04 | 2,42 | 1,61 | 1,66 | 1,34 |
| Gross Profit | 250,32M | 209,95M | 147,63M | 159,86M | 137,34M |
| Operating Income | 128,20M | 108,07M | 65,41M | 81,50M | 70,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,26B | 892,04M | 787,67M | 677,09M | 585,61M |
| Total Liabilities | 642,83M | 342,81M | 311,52M | 292,99M | 291,98M |
| Shareholders' Equity | 617,00M | 549,24M | 476,15M | 384,10M | 293,63M |
| Total Debt | 519,83M | 207,07M | 201,15M | 199,44M | 197,58M |
| Cash & Equivalents | 177,85M | 126,22M | 119,97M | 148,16M | 241,94M |
| Current Assets | 897,00M | 620,06M | 546,79M | 556,96M | 520,18M |
| Current Liabilities | 107,43M | 123,91M | 96,67M | 88,50M | 89,69M |
