Terug
Dagbereik
€ 84,20
€ 86,67
52-Weeksbereik
€ 43,41
€ 101,50
Volume
2.680.088
50D / 200D Gem.
€ 72,50
/
€ 68,45
Vorige Slotkoers
€ 87,07
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 154,2 | 11,1 |
| P/B | 12,6 | 1,4 |
| ROE % | 8,6 | 10,7 |
| Net Margin % | 5,4 | 5,2 |
| Rev Growth 5Y % | 23,9 | 8,1 |
| D/E | 0,6 | 0,8 |
Koersdoel Analisten
Hold
€ 78,31
-7.2%
Low: € 52,00
High: € 133,00
Forward K/W
171,8
Forward WPA
€ 0,51
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,67
€ 1,50 – € 1,73
|
2,8 B | 2 |
| FY2029 |
€ 1,30
€ 1,16 – € 1,34
|
2,4 B | 2 |
| FY2028 |
€ 1,04
€ 1,00 – € 1,07
|
2,1 B | 6 |
Belangrijkste Punten
Revenue grew 23,93% annually over 5 years — strong growth
Earnings declined -51,09% over the past year
Generating 26,14M in free cash flow
P/E of 154,15 — premium valuation
ROIC of 4,78% — low return on invested capital
Groei
Revenue Growth (5Y)
23,93%
Revenue (1Y)22,41%
Earnings (1Y)-51,09%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,64%
ROIC4,78%
Net Margin5,40%
Op. Margin6,73%
Veiligheid
Debt / Equity
0,60
Current Ratio1,74
Interest Coverage0,00
Waardering
P/E Ratio
154,15
P/B Ratio12,60
EV/EBITDA126,15
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 22,41% | Revenue Growth (3Y) | 27,23% |
| Earnings Growth (1Y) | -51,09% | Earnings Growth (3Y) | 119,09% |
| Revenue Growth (5Y) | 23,93% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,18B | Net Income (TTM) | 63,74M |
| ROE | 8,64% | ROA | 4,69% |
| Gross Margin | 18,38% | Operating Margin | 6,73% |
| Net Margin | 5,40% | Free Cash Flow (TTM) | 26,14M |
| ROIC | 4,78% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,60 | Current Ratio | 1,74 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 154,15 | P/B Ratio | 12,60 |
| P/S Ratio | 8,33 | PEG Ratio | -2,11 |
| EV/EBITDA | 126,15 | Dividend Yield | 0,00% |
| Market Cap | 9,83B | Enterprise Value | 10,01B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,18B | 963,71M | 728,70M | 564,12M | 500,07M |
| Net Income | 63,74M | 130,32M | 13,28M | -58,99M | -37,39M |
| EPS (Diluted) | 0,54 | 1,10 | 0,21 | -44,42 | -51,08 |
| Gross Profit | 216,81M | 241,81M | 180,35M | 97,98M | 82,15M |
| Operating Income | 79,34M | 43,12M | 4,73M | -59,77M | -52,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,36B | 1,17B | 983,76M | 583,88M | 362,20M |
| Total Liabilities | 580,37M | 474,10M | 412,96M | 1,03B | 755,22M |
| Shareholders' Equity | 779,66M | 695,57M | 570,80M | -448,50M | -393,02M |
| Total Debt | 466,25M | 378,71M | 336,20M | 314,73M | 15,34M |
| Cash & Equivalents | 282,92M | 366,12M | 332,43M | 39,13M | 140,33M |
| Current Assets | 282,92M | 394,15M | 354,91M | 58,15M | 154,39M |
| Current Liabilities | 162,66M | 132,64M | 109,04M | 84,32M | 51,73M |