Terug
Dagbereik
€ 26,38
€ 27,64
52-Weeksbereik
€ 24,85
€ 71,93
Volume
1.249.228
50D / 200D Gem.
€ 31,07
/
€ 42,29
Vorige Slotkoers
€ 26,94
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 13,1 | 11,1 |
| P/B | 1,3 | 1,4 |
| ROE % | 10,3 | 10,7 |
| Net Margin % | 1,3 | 5,1 |
| Rev Growth 5Y % | 5,4 | 8,1 |
| D/E | 2,4 | 0,8 |
Koersdoel Analisten
Hold
€ 30,60
+12.4%
Low: € 25,00
High: € 45,00
Forward WPA
-€ 1,32
Omzet Sch.
3,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,86
€ 0,85 – € 0,87
|
3,4 B | 1 |
| FY2027 |
€ 0,54
€ 0,38 – € 0,88
|
3,4 B | 6 |
| FY2026 |
-€ 1,32
-€ 1,83 – -€ 0,86
|
3,3 B | 5 |
Belangrijkste Punten
Revenue grew 5,41% annually over 5 years — modest growth
ROE of 10,29% — decent returns on equity
Debt/Equity of 2,44 — high leverage
Generating 60,25M in free cash flow
P/E of 13,12 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,04%
Groei
Revenue Growth (5Y)
5,41%
Revenue (1Y)0,37%
Earnings (1Y)13,31%
FCF Growth (3Y)-30,59%
Kwaliteit
Return on Equity
10,29%
ROIC2,60%
Net Margin1,33%
Op. Margin1,58%
Veiligheid
Debt / Equity
2,44
Current Ratio0,50
Interest Coverage2,69
Waardering
P/E Ratio
13,12
P/B Ratio1,32
EV/EBITDA30,85
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,37% | Revenue Growth (3Y) | 0,59% |
| Earnings Growth (1Y) | 13,31% | Earnings Growth (3Y) | -31,57% |
| Revenue Growth (5Y) | 5,41% | Earnings Growth (5Y) | -34,66% |
| Profitability | |||
| Revenue (TTM) | 3,48B | Net Income (TTM) | 46,38M |
| ROE | 10,29% | ROA | 2,15% |
| Gross Margin | 32,95% | Operating Margin | 1,58% |
| Net Margin | 1,33% | Free Cash Flow (TTM) | 60,25M |
| ROIC | 2,60% | FCF Growth (3Y) | -30,59% |
| Safety | |||
| Debt / Equity | 2,44 | Current Ratio | 0,50 |
| Interest Coverage | 2,69 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 13,12 | P/B Ratio | 1,32 |
| P/S Ratio | 0,17 | PEG Ratio | 2,20 |
| EV/EBITDA | 30,85 | Dividend Yield | 0,02% |
| Market Cap | 608,62M | Enterprise Value | 1,70B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,48B | 3,47B | 3,44B | 3,27B | 2,82B |
| Net Income | 46,38M | 40,93M | 99,05M | 131,88M | 254,51M |
| EPS (Diluted) | 2,06 | 1,83 | 4,45 | 5,67 | 10,71 |
| Gross Profit | 1,15B | 1,11B | 1,11B | 1,07B | 973,06M |
| Operating Income | 55,03M | 45,12M | 120,62M | 153,00M | 366,66M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,16B | 2,16B | 2,22B | 2,29B | 2,39B |
| Total Liabilities | 1,70B | 1,72B | 1,73B | 1,78B | 1,73B |
| Shareholders' Equity | 461,69M | 440,15M | 483,83M | 511,48M | 663,63M |
| Total Debt | 1,13B | 1,20B | 1,12B | 1,20B | 1,08B |
| Cash & Equivalents | 39,64M | 12,04M | 25,15M | 45,11M | 144,59M |
| Current Assets | 313,11M | 278,21M | 282,29M | 317,28M | 353,60M |
| Current Liabilities | 625,60M | 454,21M | 488,97M | 502,32M | 465,26M |