Retour
Fourchette du Jour
104,30 €
108,60 €
Fourchette 52 Semaines
35,00 €
135,24 €
Volume
2 535 747
Moyenne 50J / 200J
116,67 €
/
90,93 €
Clôture Précédente
109,02 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (309 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 77,4 | 13,3 |
| P/B | 6,6 | 1,6 |
| ROE % | 8,9 | 9,6 |
| Net Margin % | 16,9 | 7,8 |
| Rev Growth 5Y % | 23,9 | 8,8 |
| D/E | 0,2 | 0,5 |
Objectif de Cours des Analystes
Hold
125,91 €
+20.3%
Low: 99,74 €
High: 147,00 €
P/E Prévisionnel
60,66
BPA Prévisionnel
1,80 €
Croissance BPA (est.)
+0,0%
CA Est.
3,49B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,40 €
3,97 € – 4,96 €
|
4,44B | 4 |
| FY2029 |
3,71 €
3,35 € – 4,18 €
|
4,17B | 4 |
| FY2028 |
3,22 €
2,91 € – 3,63 €
|
4,20B | 5 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-13 | 0,32 € | 0,36 € | +11,4% |
| 2025-11-05 | 0,14 € | 0,05 € | -64,6% |
| 2025-07-31 | 0,27 € | 0,51 € | +87,6% |
| 2025-05-01 | 0,09 € | 0,11 € | +18,0% |
| 2025-02-20 | 0,16 € | 0,26 € | +59,7% |
| 2024-11-07 | 0,14 € | -0,01 € | -107,3% |
| 2024-07-31 | 0,13 € | 0,10 € | -23,1% |
| 2024-04-30 | 0,19 € | 0,10 € | -46,8% |
Dividend History
7 yr streakYield
0,00%
Payout Ratio
0,18%
Growth (3Y)
24,88%
Growth (5Y)
22,95%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 01, 2025 | Dec 16, 2025 | 0,17 € | 0,20% |
| Nov 27, 2024 | Dec 13, 2024 | 0,11 € | 0,20% |
| Nov 29, 2023 | Dec 15, 2023 | 0,09 € | 0,20% |
| Nov 29, 2022 | Dec 15, 2022 | 0,09 € | 0,38% |
| Nov 29, 2021 | Dec 15, 2021 | 0,07 € | 0,26% |
| Nov 27, 2020 | Dec 15, 2020 | 0,06 € | 0,60% |
| Nov 26, 2019 | Dec 13, 2019 | 0,06 € | 0,65% |
| Nov 29, 2018 | Dec 14, 2018 | 0,06 € | 0,50% |
| Dec 28, 2017 | Jan 15, 2018 | 0,08 € | 3,53% |
| Sep 28, 2017 | Oct 13, 2017 | 0,10 € | 3,22% |
| Jun 28, 2017 | Jul 14, 2017 | 0,08 € | 3,15% |
| Mar 29, 2017 | Apr 13, 2017 | 0,07 € | 2,66% |
| Dec 28, 2016 | Jan 13, 2017 | 0,07 € | 2,95% |
| Sep 28, 2016 | Oct 14, 2016 | 0,08 € | 3,48% |
| Jun 28, 2016 | Jul 15, 2016 | 0,08 € | 2,84% |
| Mar 29, 2016 | Apr 15, 2016 | 0,08 € | 2,54% |
| Dec 29, 2015 | Jan 15, 2016 | 0,07 € | 2,63% |
| Sep 28, 2015 | Oct 15, 2015 | 0,07 € | 3,03% |
| Jun 26, 2015 | Jul 15, 2015 | 0,10 € | 2,60% |
| Mar 27, 2015 | Apr 15, 2015 | 0,08 € | 2,71% |
Points Clés
Revenue grew 23,93% annually over 5 years — strong growth
Earnings grew 242,79% over the past year
Net margin of 16,93% shows strong profitability
Debt/Equity of 0,15 — conservative balance sheet
Generating 1,02B in free cash flow
P/E of 77,36 — premium valuation
Croissance
Revenue Growth (5Y)
23,93%
Revenue (1Y)10,95%
Earnings (1Y)242,79%
FCF Growth (3Y)38,27%
Qualité
Return on Equity
8,88%
ROIC5,50%
Net Margin16,93%
Op. Margin16,68%
Sécurité
Debt / Equity
0,15
Current Ratio2,47
Interest Coverage7,80
Valorisation
P/E Ratio
77,36
Forward P/E60,66
P/B Ratio6,61
EV/EBITDA78,36
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,95% | Revenue Growth (3Y) | 15,95% |
| Earnings Growth (1Y) | 242,79% | Earnings Growth (3Y) | 27,77% |
| Revenue Growth (5Y) | 23,93% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,48B | Net Income (TTM) | 589,10M |
| ROE | 8,88% | ROA | 5,72% |
| Gross Margin | 26,73% | Operating Margin | 16,68% |
| Net Margin | 16,93% | Free Cash Flow (TTM) | 1,02B |
| ROIC | 5,50% | FCF Growth (3Y) | 38,27% |
| Safety | |||
| Debt / Equity | 0,15 | Current Ratio | 2,47 |
| Interest Coverage | 7,80 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,18% |
| Dividend Growth (3Y) | 24,88% | Dividend Growth (5Y) | 22,95% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 77,36 | Forward P/E | 60,66 |
| P/B Ratio | 6,61 | P/S Ratio | 13,10 |
| PEG Ratio | 0,39 | Forward PEG | N/A |
| EV/EBITDA | 78,36 | Fwd EV/EBITDA | 31,66 |
| Forward P/S | 13,04 | Fwd Earnings Yield | 1,65% |
| FCF Yield | 2,24% | ||
| Market Cap | 45,57B | Enterprise Value | 45,48B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,48B | 3,14B | 2,59B | 1,87B | 1,47B |
| Net Income | 589,10M | 171,85M | 360,85M | 89,38M | -102,58M |
| EPS (Diluted) | 1,35 | 0,39 | 0,83 | 0,22 | -0,26 |
| Gross Profit | 929,85M | 1,06B | 781,99M | 233,29M | 1,93M |
| Operating Income | 580,42M | 510,11M | 282,86M | 15,05M | -136,21M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,29B | 9,91B | 9,93B | 8,63B | 7,52B |
| Total Liabilities | 3,40B | 3,54B | 3,84B | 2,80B | 2,67B |
| Shareholders' Equity | 6,90B | 6,36B | 6,09B | 5,84B | 4,85B |
| Total Debt | 1,02B | 1,30B | 1,78B | 997,00M | 996,25M |
| Cash & Equivalents | 1,11B | 600,46M | 566,81M | 1,14B | 1,25B |
| Current Assets | 2,64B | 1,92B | 1,84B | 3,32B | 2,14B |
| Current Liabilities | 1,07B | 1,19B | 1,19B | 560,84M | 413,74M |