Terug
Dagbereik
€ 18,10
€ 19,44
52-Weeksbereik
€ 15,96
€ 69,63
Volume
1.453.358
50D / 200D Gem.
€ 22,68
/
€ 33,20
Vorige Slotkoers
€ 18,05
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -5,2 | 5,8 |
| P/B | — | 1,3 |
| ROE % | -229,2 | 9,3 |
| Net Margin % | -18,7 | 6,4 |
| Rev Growth 5Y % | 13,4 | 5,1 |
| D/E | — | 0,7 |
Koersdoel Analisten
Hold
€ 27,50
+45.9%
Low: € 21,00
High: € 40,00
Forward WPA
-€ 3,53
Omzet Sch.
980 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
-€ 0,25
-€ 0,27 – -€ 0,24
|
1,3 B | 5 |
| FY2029 |
-€ 1,12
-€ 1,19 – -€ 1,08
|
1,2 B | 2 |
| FY2028 |
-€ 2,14
-€ 2,98 – -€ 0,18
|
1,1 B | 7 |
Belangrijkste Punten
Revenue grew 13,41% annually over 5 years — strong growth
Negative free cash flow of -198,15M
PEG of 0,51 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,23%
Groei
Revenue Growth (5Y)
13,41%
Revenue (1Y)-5,82%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-229,15%
ROIC-2,72%
Net Margin-18,67%
Op. Margin-10,64%
Veiligheid
Debt / Equity
N/A
Current Ratio2,04
Interest Coverage-0,64
Waardering
P/E Ratio
-5,18
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0,15%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5,82% | Revenue Growth (3Y) | 1,83% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 13,41% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 975,77M | Net Income (TTM) | -182,17M |
| ROE | -229,15% | ROA | -5,88% |
| Gross Margin | 17,49% | Operating Margin | -10,64% |
| Net Margin | -18,67% | Free Cash Flow (TTM) | -198,15M |
| ROIC | -2,72% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2,04 |
| Interest Coverage | -0,64 | Dividend Yield | 0,15% |
| Valuation | |||
| P/E Ratio | -5,18 | P/B Ratio | N/A |
| P/S Ratio | 0,97 | PEG Ratio | 0,51 |
| EV/EBITDA | N/A | Dividend Yield | 0,15% |
| Market Cap | 943,67M | Enterprise Value | 3,67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 975,77M | 1,04B | 940,92M | 599,60M | 589,80M |
| Net Income | -182,17M | -204,07M | 1,27B | 5,15M | 48,19M |
| EPS (Diluted) | -3,80 | -4,30 | 26,62 | 0,11 | 1,03 |
| Gross Profit | 170,62M | 394,27M | 396,69M | 371,45M | 363,46M |
| Operating Income | -103,81M | -197,61M | -129,33M | 113,96M | 119,23M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,10B | 3,17B | 3,21B | 1,01B | 984,56M |
| Total Liabilities | 3,16B | 2,95B | 2,60B | 1,53B | 1,36B |
| Shareholders' Equity | -63,85M | 222,85M | 609,56M | -518,63M | -373,10M |
| Total Debt | 2,93B | 2,34B | 1,83B | 1,36B | 1,26B |
| Cash & Equivalents | 205,11M | 198,49M | 75,09M | 223,78M | 319,61M |
| Current Assets | 450,58M | 482,10M | 513,63M | 365,91M | 409,58M |
| Current Liabilities | 220,84M | 253,34M | 373,32M | 120,28M | 81,01M |