Terug
Dagbereik
€ 24,88
€ 25,08
52-Weeksbereik
€ 21,06
€ 26,44
Volume
90
50D / 200D Gem.
€ 24,99
/
€ 24,75
Vorige Slotkoers
€ 24,88
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -15,3 | 11,2 |
| P/B | 0,5 | 0,9 |
| ROE % | -3,0 | 6,1 |
| Net Margin % | -8,5 | 19,9 |
| Rev Growth 5Y % | -3,2 | 7,0 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,51
€ 2,08 – € 3,24
|
347,38M | 1 |
| FY2028 |
€ 2,59
€ 2,15 – € 3,34
|
312,39M | 1 |
| FY2027 |
€ 2,62
€ 2,17 – € 3,38
|
299,38M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-17 | € 1,55 | -€ 0,48 | -131,2% |
| 2025-04-16 | € 1,53 | -€ 1,30 | -185,1% |
| 2024-10-21 | € 1,62 | -€ 2,56 | -258,1% |
| 2024-04-22 | € 1,68 | -€ 11,22 | -768,1% |
| 2023-06-30 | € 2,81 | -€ 5,02 | -278,8% |
| 2022-12-31 | € 2,81 | -€ 4,22 | -250,2% |
| 2022-06-30 | € 2,85 | € 4,84 | +69,8% |
| 2021-12-31 | € 2,81 | € 3,17 | +12,8% |
Dividend History
7 yr streakYield
0,17%
Payout Ratio
-2,66%
Growth (3Y)
13,66%
Growth (5Y)
1,57%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Jul 01, 2025 | Jul 03, 2025 | € 2,53 | 18,57% |
| Mar 05, 2025 | Mar 06, 2025 | € 2,33 | 23,45% |
| Jul 03, 2024 | Jul 04, 2024 | € 2,61 | 23,53% |
| Mar 04, 2024 | Mar 06, 2024 | € 2,63 | 14,73% |
| Jul 04, 2023 | Jul 06, 2023 | € 1,81 | 9,08% |
| Feb 28, 2023 | Mar 02, 2023 | € 2,29 | 6,20% |
| Jul 04, 2022 | Jul 06, 2022 | € 0,95 | 6,89% |
| Feb 28, 2022 | Mar 02, 2022 | € 2,36 | 7,19% |
| Apr 28, 2021 | May 27, 2021 | € 2,42 | 9,16% |
| Mar 03, 2021 | Mar 05, 2021 | € 2,43 | 5,83% |
| Jul 06, 2020 | Jul 08, 2020 | € 1,81 | 6,33% |
| Mar 04, 2020 | Mar 06, 2020 | € 2,68 | 5,03% |
| Jul 02, 2019 | Jul 04, 2019 | € 2,60 | 6,22% |
| Mar 19, 2019 | Mar 21, 2019 | € 2,61 | 3,22% |
| May 02, 2018 | May 04, 2018 | € 5,15 | 5,91% |
| Apr 25, 2017 | Apr 27, 2017 | € 4,38 | 6,24% |
| May 27, 2016 | May 31, 2016 | € 4,16 | 5,98% |
| May 05, 2015 | May 07, 2015 | € 4,17 | 4,70% |
| May 02, 2014 | May 07, 2014 | € 5,09 | 5,23% |
| Apr 16, 2013 | Apr 19, 2013 | € 4,78 | 5,58% |
Belangrijkste Punten
Revenue declined -3,17% annually over 5 years
Generating 50,98M in free cash flow
PEG of 0,28 suggests growth is underpriced
ROIC of 2,51% — low return on invested capital
Groei
Revenue Growth (5Y)
-3,17%
Revenue (1Y)-0,18%
Earnings (1Y)N/A
FCF Growth (3Y)276,32%
Kwaliteit
Return on Equity
-3,00%
ROIC2,51%
Net Margin-8,49%
Op. Margin19,07%
Veiligheid
Debt / Equity
1,13
Current Ratio1,33
Interest Coverage3,36
Waardering
P/E Ratio
-15,34
Forward P/E8,80
P/B Ratio0,49
EV/EBITDA19,63
Dividend Yield0,17%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,18% | Revenue Growth (3Y) | -2,60% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -3,17% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,45B | Net Income (TTM) | -122,95M |
| ROE | -3,00% | ROA | -1,29% |
| Gross Margin | 24,30% | Operating Margin | 19,07% |
| Net Margin | -8,49% | Free Cash Flow (TTM) | 50,98M |
| ROIC | 2,51% | FCF Growth (3Y) | 276,32% |
| Safety | |||
| Debt / Equity | 1,13 | Current Ratio | 1,33 |
| Interest Coverage | 3,36 | ||
| Dividends | |||
| Dividend Yield | 0,17% | Payout Ratio | -2,66% |
| Dividend Growth (3Y) | 13,66% | Dividend Growth (5Y) | 1,57% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | -15,34 | Forward P/E | 8,80 |
| P/B Ratio | 0,49 | P/S Ratio | 1,30 |
| PEG Ratio | 0,28 | Forward PEG | N/A |
| EV/EBITDA | 19,63 | Fwd EV/EBITDA | 206,49 |
| Forward P/S | 5,60 | Fwd Earnings Yield | 11,36% |
| FCF Yield | 2,70% | ||
| Market Cap | 1,89B | Enterprise Value | 5,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,45B | 1,45B | 1,53B | 1,47B | 1,65B |
| Net Income | -122,95M | -275,90M | -1,25B | 54,10M | 400,10M |
| EPS (Diluted) | -1,63 | -3,64 | -17,01 | 0,71 | 5,33 |
| Gross Profit | 352,17M | 501,80M | 581,50M | 818,60M | 780,00M |
| Operating Income | 276,30M | -321,00M | -1,27B | -79,80M | 800,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,56B | 10,52B | 11,60B | 18,22B | 17,61B |
| Total Liabilities | 5,66B | 6,16B | 6,53B | 9,53B | 8,97B |
| Shareholders' Equity | 3,88B | 4,32B | 4,99B | 6,59B | 6,72B |
| Total Debt | 4,39B | 4,74B | 5,13B | 8,02B | 7,68B |
| Cash & Equivalents | 850,38M | 1,23B | 1,62B | 839,30M | 545,70M |
| Current Assets | 1,37B | 3,98B | 4,64B | 2,84B | 1,96B |
| Current Liabilities | 1,03B | 2,16B | 1,87B | 2,53B | 2,29B |
