Terug
Ook genoteerd als
CDNTF
OTC
Dagbereik
€ 131,84
€ 132,54
52-Weeksbereik
€ 98,26
€ 146,30
Volume
3
50D / 200D Gem.
€ 132,76
/
€ 127,22
Vorige Slotkoers
€ 133,25
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 12,1 | 11,1 |
| P/B | 1,2 | 1,4 |
| ROE % | 9,6 | 10,7 |
| Net Margin % | 3,6 | 5,1 |
| Rev Growth 5Y % | 0,0 | 8,1 |
| D/E | 1,7 | 0,8 |
Koersdoel Analisten
Hold
€ 205,00
+55.5%
Forward K/W
9,2
Forward WPA
€ 14,45
WPA Groei (sch.)
+0,0%
Omzet Sch.
17 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 19,36
€ 18,91 – € 20,35
|
18 B | 1 |
| FY2027 |
€ 15,89
€ 15,52 – € 16,70
|
17 B | 1 |
| FY2026 |
€ 14,45
€ 14,11 – € 15,19
|
17 B | 1 |
Belangrijkste Punten
Revenue grew 0,02% annually over 5 years — modest growth
Earnings declined -34,88% over the past year
Generating 369,80M in free cash flow
P/E of 12,08 — trading at a low valuation
Capital efficient — spends only 3,57% of revenue on capex
Groei
Revenue Growth (5Y)
0,02%
Revenue (1Y)-0,34%
Earnings (1Y)-34,88%
FCF Growth (3Y)-26,53%
Kwaliteit
Return on Equity
9,63%
ROIC6,74%
Net Margin3,55%
Op. Margin8,60%
Veiligheid
Debt / Equity
1,67
Current Ratio1,83
Interest Coverage4,26
Waardering
P/E Ratio
12,08
P/B Ratio1,19
EV/EBITDA11,54
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,34% | Revenue Growth (3Y) | -1,07% |
| Earnings Growth (1Y) | -34,88% | Earnings Growth (3Y) | 64,62% |
| Revenue Growth (5Y) | 0,02% | Earnings Growth (5Y) | -15,38% |
| Profitability | |||
| Revenue (TTM) | 16,30B | Net Income (TTM) | 578,03M |
| ROE | 9,63% | ROA | 2,69% |
| Gross Margin | 33,04% | Operating Margin | 8,60% |
| Net Margin | 3,55% | Free Cash Flow (TTM) | 369,80M |
| ROIC | 6,74% | FCF Growth (3Y) | -26,53% |
| Safety | |||
| Debt / Equity | 1,67 | Current Ratio | 1,83 |
| Interest Coverage | 4,26 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 12,08 | P/B Ratio | 1,19 |
| P/S Ratio | 0,43 | PEG Ratio | -0,49 |
| EV/EBITDA | 11,54 | Dividend Yield | 0,04% |
| Market Cap | 6,98B | Enterprise Value | 16,18B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,30B | 16,36B | 16,66B | 17,81B | 16,29B |
| Net Income | 578,03M | 887,70M | 213,30M | 1,04B | 1,13B |
| EPS (Diluted) | 10,62 | 15,92 | 3,78 | 17,60 | 18,38 |
| Gross Profit | 5,39B | 5,62B | 5,70B | 6,10B | 5,84B |
| Operating Income | 1,40B | 1,30B | 1,26B | 1,67B | 1,79B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,52B | 22,24B | 21,98B | 22,10B | 21,80B |
| Total Liabilities | 14,71B | 15,15B | 15,53B | 15,06B | 15,29B |
| Shareholders' Equity | 5,85B | 6,16B | 5,55B | 5,62B | 5,12B |
| Total Debt | 9,75B | 7,91B | 8,81B | 7,72B | 7,09B |
| Cash & Equivalents | 553,05M | 447,50M | 311,20M | 313,80M | 1,74B |
| Current Assets | 11,31B | 11,35B | 11,29B | 11,53B | 11,65B |
| Current Liabilities | 6,19B | 6,34B | 6,39B | 7,15B | 6,79B |