Terug
Dagbereik
€ 26,12
€ 26,22
52-Weeksbereik
€ 25,53
€ 33,89
Volume
100
50D / 200D Gem.
€ 27,65
/
€ 29,11
Vorige Slotkoers
€ 26,04
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,0 | 11,1 |
| P/B | 0,5 | 0,8 |
| ROE % | 2,2 | 6,1 |
| Net Margin % | 19,6 | 19,9 |
| Rev Growth 5Y % | 1,8 | 7,0 |
| D/E | 0,7 | 0,9 |
Koersdoel Analisten
Hold
€ 54,00
+106.7%
Forward K/W
9,9
Forward WPA
€ 2,63
WPA Groei (sch.)
+0,0%
Omzet Sch.
1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
1,3 B | 0 |
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
1,2 B | 0 |
| FY2027 |
€ 2,71
€ 2,63 – € 2,76
|
1 B | 1 |
Belangrijkste Punten
Revenue grew 1,81% annually over 5 years — modest growth
Earnings declined -32,74% over the past year
ROE of 2,21% is below average
Net margin of 19,64% shows strong profitability
Generating 327,24M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,71%
Groei
Revenue Growth (5Y)
1,81%
Revenue (1Y)-9,90%
Earnings (1Y)-32,74%
FCF Growth (3Y)3,06%
Kwaliteit
Return on Equity
2,21%
ROIC2,87%
Net Margin19,64%
Op. Margin56,67%
Veiligheid
Debt / Equity
0,70
Current Ratio0,24
Interest Coverage2,98
Waardering
P/E Ratio
20,99
P/B Ratio0,47
EV/EBITDA17,95
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -9,90% | Revenue Growth (3Y) | -2,99% |
| Earnings Growth (1Y) | -32,74% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 1,81% | Earnings Growth (5Y) | -38,68% |
| Profitability | |||
| Revenue (TTM) | 1,00B | Net Income (TTM) | 196,89M |
| ROE | 2,21% | ROA | 1,30% |
| Gross Margin | 58,96% | Operating Margin | 56,67% |
| Net Margin | 19,64% | Free Cash Flow (TTM) | 327,24M |
| ROIC | 2,87% | FCF Growth (3Y) | 3,06% |
| Safety | |||
| Debt / Equity | 0,70 | Current Ratio | 0,24 |
| Interest Coverage | 2,98 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 20,99 | P/B Ratio | 0,47 |
| P/S Ratio | 4,12 | PEG Ratio | -0,74 |
| EV/EBITDA | 17,95 | Dividend Yield | 0,06% |
| Market Cap | 4,13B | Enterprise Value | 10,20B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,00B | 1,11B | 1,07B | 1,01B | 933,14M |
| Net Income | 196,89M | 292,74M | -411,57M | 13,64M | 1,39B |
| EPS (Diluted) | 1,23 | 1,73 | -2,42 | 0,08 | 7,92 |
| Gross Profit | 591,15M | 672,03M | 630,41M | 592,44M | 609,99M |
| Operating Income | 568,18M | 659,36M | 615,95M | 728,11M | 516,13M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15,12B | 15,58B | 16,97B | 17,74B | 17,71B |
| Total Liabilities | 6,37B | 6,55B | 7,69B | 7,74B | 7,31B |
| Shareholders' Equity | 8,75B | 9,03B | 9,28B | 10,00B | 10,40B |
| Total Debt | 6,11B | 6,04B | 7,11B | 7,01B | 6,46B |
| Cash & Equivalents | 43,11M | 136,24M | 29,53M | 47,30M | 73,41M |
| Current Assets | 208,73M | 527,49M | 189,39M | 249,59M | 137,18M |
| Current Liabilities | 860,89M | 1,11B | 988,39M | 967,01M | 991,20M |