Skip to main content
رجوع
CELH logo

Celsius Holdings, Inc.

جودة البيانات: 100%
ذروة بيع
CELH
NASDAQ Consumer Defensive Beverages - Non-Alcoholic
KWD 37.05
▼ KWD 2.61 (-6.57%)
القيمة السوقية: 9.55B
نطاق اليوم
KWD 35.61 KWD 39.08
نطاق 52 أسبوعًا
KWD 32.36 KWD 66.74
حجم التداول
17,508,606
متوسط 50 يوم / 200 يوم
KWD 48.89 / KWD 49.94
الإغلاق السابق
KWD 39.65

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Defensive (329 نظير)

المقياس السهم وسيط القطاع
P/E 88.4 10.5
P/B 3.3 1.2
ROE % 5.2 12.3
Net Margin % 4.3 5.3
Rev Growth 5Y % 68.2 5.5
D/E 0.2 0.6

السعر المستهدف للمحللين

Hold
KWD 67.250 +81.5%
Low: KWD 61.000 High: KWD 74.000
مكرر الربحية المستقبلي
24.9
ربحية السهم المستقبلية
KWD 1.593
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
3.4 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 2.710
KWD 2.505 – KWD 2.925
4.6 B 2
FY2029 KWD 2.442
KWD 2.257 – KWD 2.636
4.3 B 4
FY2028 KWD 2.353
KWD 1.793 – KWD 3.114
4.1 B 6

النقاط الرئيسية

Revenue grew 68.20% annually over 5 years — strong growth
Earnings declined -25.56% over the past year
Debt/Equity of 0.23 — conservative balance sheet
Generating 323.38M in free cash flow
P/E of 88.42 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 17.34%

النمو

Revenue Growth (5Y)
68.20%
Revenue (1Y)85.54%
Earnings (1Y)-25.56%
FCF Growth (3Y)61.63%

الجودة

Return on Equity
5.18%
ROIC9.73%
Net Margin4.29%
Op. Margin18.63%

الأمان

Debt / Equity
0.23
Current Ratio1.68
Interest Coverage9.57

التقييم

P/E Ratio
88.42
P/B Ratio3.25
EV/EBITDA20.96
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 85.54% Revenue Growth (3Y) 38.14%
Earnings Growth (1Y) -25.56% Earnings Growth (3Y) -30.99%
Revenue Growth (5Y) 68.20% Earnings Growth (5Y) 128.86%
Profitability
Revenue (TTM) 2.52B Net Income (TTM) 108.00M
ROE 5.18% ROA 2.11%
Gross Margin 50.39% Operating Margin 18.63%
Net Margin 4.29% Free Cash Flow (TTM) 323.38M
ROIC 9.73% FCF Growth (3Y) 61.63%
Safety
Debt / Equity 0.23 Current Ratio 1.68
Interest Coverage 9.57 Dividend Yield 0.00%
Valuation
P/E Ratio 88.42 P/B Ratio 3.25
P/S Ratio 3.80 PEG Ratio -2.18
EV/EBITDA 20.96 Dividend Yield 0.00%
Market Cap 9.55B Enterprise Value 9.82B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.52B 1.36B 1.32B 653.60M 314.27M
Net Income 108.00M 145.07M 226.80M -187.28M 3.94M
EPS (Diluted) 0.25 0.45 0.77 -0.83 0.02
Gross Profit 1.27B 680.21M 633.14M 270.87M 128.17M
Operating Income 468.52M 155.73M 266.37M -157.80M -4.09M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.12B 1.77B 1.54B 1.22B 314.02M
Total Liabilities 2.18B 542.46M 447.87M 357.49M 96.97M
Shareholders' Equity 2.94B 1.22B 1.09B 864.58M 217.05M
Total Debt 669.93M 20.25M 2.19M 1.22M 1.37M
Cash & Equivalents 398.87M 890.19M 755.98M 614.16M 16.26M
Current Assets 1.81B 1.32B 1.20B 917.97M 262.36M
Current Liabilities 1.08B 365.54M 276.61M 161.30M 93.12M

درجات الاستراتيجيات

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
#438 of 1052
48

النشاط الأخير

دخل Cash Flow Compounder
Mar 24, 2026