Retour
Fourchette du Jour
83,91 €
86,60 €
Fourchette 52 Semaines
80,24 €
118,46 €
Volume
977 719
Moyenne 50J / 200J
94,80 €
/
100,96 €
Clôture Précédente
84,62 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 15,8 | 11,2 |
| P/B | 5,9 | 1,4 |
| ROE % | 36,3 | 10,7 |
| Net Margin % | 13,0 | 5,1 |
| Rev Growth 5Y % | 16,3 | 8,3 |
| D/E | 5,2 | 0,8 |
Objectif de Cours des Analystes
Hold
144,84 €
+68.3%
Low: 60,75 €
High: 167,00 €
P/E Prévisionnel
12,7
BPA Prévisionnel
6,66 €
Croissance BPA (est.)
+0,0%
CA Est.
3 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
8,46 €
8,33 € – 8,59 €
|
3,3 B | 1 |
| FY2027 |
7,32 €
7,05 € – 7,59 €
|
3,1 B | 4 |
| FY2026 |
6,66 €
6,55 € – 6,72 €
|
3 B | 5 |
Points Clés
Revenue grew 16,34% annually over 5 years — strong growth
Earnings declined -11,04% over the past year
ROE of 36,28% indicates high profitability
Debt/Equity of 5,15 — high leverage
Generating 494,90M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,33%
Croissance
Revenue Growth (5Y)
16,34%
Revenue (1Y)7,01%
Earnings (1Y)-11,04%
FCF Growth (3Y)N/A
Qualité
Return on Equity
36,28%
ROIC8,90%
Net Margin12,98%
Op. Margin25,17%
Sécurité
Debt / Equity
5,15
Current Ratio0,60
Interest Coverage2,47
Valorisation
P/E Ratio
15,80
P/B Ratio5,94
EV/EBITDA14,81
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,01% | Revenue Growth (3Y) | 9,02% |
| Earnings Growth (1Y) | -11,04% | Earnings Growth (3Y) | -4,61% |
| Revenue Growth (5Y) | 16,34% | Earnings Growth (5Y) | 11,11% |
| Profitability | |||
| Revenue (TTM) | 2,93B | Net Income (TTM) | 379,70M |
| ROE | 36,28% | ROA | 5,07% |
| Gross Margin | 33,58% | Operating Margin | 25,17% |
| Net Margin | 12,98% | Free Cash Flow (TTM) | 494,90M |
| ROIC | 8,90% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 5,15 | Current Ratio | 0,60 |
| Interest Coverage | 2,47 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 15,80 | P/B Ratio | 5,94 |
| P/S Ratio | 2,05 | PEG Ratio | -3,29 |
| EV/EBITDA | 14,81 | Dividend Yield | 0,00% |
| Market Cap | 6,00B | Enterprise Value | 10,91B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,93B | 2,73B | 2,46B | 1,81B | 1,60B |
| Net Income | 379,70M | 426,80M | 417,30M | 439,40M | 249,10M |
| EPS (Diluted) | 5,32 | 5,68 | 5,48 | 5,71 | 3,18 |
| Gross Profit | 982,60M | 938,50M | 795,70M | 566,40M | 446,10M |
| Operating Income | 736,40M | 709,00M | 564,00M | 321,80M | 284,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,48B | 7,28B | 6,96B | 6,21B | 2,98B |
| Total Liabilities | 6,43B | 6,17B | 6,06B | 5,66B | 2,67B |
| Shareholders' Equity | 1,01B | 1,08B | 893,60M | 551,50M | 306,80M |
| Total Debt | 5,20B | 4,92B | 4,84B | 4,61B | 1,97B |
| Cash & Equivalents | 288,50M | 175,50M | 144,50M | 129,80M | 291,30M |
| Current Assets | 443,20M | 412,30M | 400,80M | 344,50M | 501,50M |
| Current Liabilities | 733,30M | 729,30M | 755,80M | 621,60M | 395,00M |