Terug
Dagbereik
€ 165,92
€ 172,99
52-Weeksbereik
€ 84,68
€ 203,34
Volume
1.191.295
50D / 200D Gem.
€ 181,66
/
€ 142,07
Vorige Slotkoers
€ 166,84
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 34,2 | 14,4 |
| P/B | 10,9 | 1,9 |
| ROE % | 32,9 | 11,4 |
| Net Margin % | 3,6 | 6,5 |
| Rev Growth 5Y % | -8,4 | 8,4 |
| D/E | 0,9 | 0,6 |
Koersdoel Analisten
Hold
€ 185,47
+9.6%
Low: € 90,00
High: € 220,00
Forward K/W
27,53
Forward WPA
€ 6,06
WPA Groei (sch.)
+0,0%
Omzet Sch.
16,60B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,24
€ 6,50 – € 8,09
|
11,06B | 1 |
| FY2029 |
€ 7,01
€ 6,29 – € 7,83
|
17,22B | 1 |
| FY2028 |
€ 7,87
€ 7,11 – € 8,64
|
18,95B | 2 |
No quarterly estimates available
Dividend History
Yield
0,02%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue declined -8,44% annually over 5 years
Earnings grew 26,07% over the past year
ROE of 32,91% indicates high profitability
Generating 894,89M in free cash flow
P/E of 34,19 — premium valuation
Cash machine — converts 152,43% of earnings into free cash flow
Groei
Revenue Growth (5Y)
-8,44%
Revenue (1Y)-8,42%
Earnings (1Y)26,07%
FCF Growth (3Y)17,53%
Kwaliteit
Return on Equity
32,91%
ROIC17,16%
Net Margin3,62%
Op. Margin4,90%
Veiligheid
Debt / Equity
0,88
Current Ratio1,53
Interest Coverage12,60
Waardering
P/E Ratio
34,19
Forward P/EN/A
P/B Ratio10,87
EV/EBITDA27,09
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -8,42% | Revenue Growth (3Y) | -3,95% |
| Earnings Growth (1Y) | 26,07% | Earnings Growth (3Y) | 34,38% |
| Revenue Growth (5Y) | -8,44% | Earnings Growth (5Y) | -8,68% |
| Profitability | |||
| Revenue (TTM) | 16,23B | Net Income (TTM) | 587,08M |
| ROE | 32,91% | ROA | 11,61% |
| Gross Margin | 8,37% | Operating Margin | 4,90% |
| Net Margin | 3,62% | Free Cash Flow (TTM) | 894,89M |
| ROIC | 17,16% | FCF Growth (3Y) | 17,53% |
| Safety | |||
| Debt / Equity | 0,88 | Current Ratio | 1,53 |
| Interest Coverage | 12,60 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 34,19 | Forward P/E | N/A |
| P/B Ratio | 10,87 | P/S Ratio | 1,24 |
| PEG Ratio | 1,29 | Forward PEG | N/A |
| EV/EBITDA | 27,09 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 4,46% | ||
| Market Cap | 20,07B | Enterprise Value | 21,54B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,23B | 17,72B | 17,60B | 24,70B | 23,10B |
| Net Income | 587,08M | 465,69M | 325,13M | 940,52M | 844,25M |
| EPS (Diluted) | 4,83 | 3,86 | 2,72 | 7,40 | 6,31 |
| Gross Profit | 1,36B | 1,31B | 1,14B | 1,87B | 1,61B |
| Operating Income | 794,96M | 669,14M | 514,61M | 1,27B | 1,08B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,06B | 5,30B | 5,23B | 5,95B | 7,03B |
| Total Liabilities | 3,21B | 3,58B | 3,81B | 4,60B | 5,01B |
| Shareholders' Equity | 1,85B | 1,72B | 1,42B | 1,35B | 2,02B |
| Total Debt | 1,63B | 1,74B | 1,95B | 2,36B | 2,23B |
| Cash & Equivalents | 160,87M | 145,76M | 145,52M | 217,48M | 257,41M |
| Current Assets | 2,80B | 2,97B | 2,88B | 3,59B | 4,80B |
| Current Liabilities | 1,83B | 2,32B | 2,05B | 3,32B | 3,33B |