Terug
25
Dagbereik
€ 100,83
€ 104,00
52-Weeksbereik
€ 98,97
€ 171,51
Volume
396.001
50D / 200D Gem.
€ 126,11
/
€ 143,33
Vorige Slotkoers
€ 101,50
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 48,5 | 11,2 |
| P/B | 3,3 | 0,9 |
| ROE % | 7,3 | 6,1 |
| Net Margin % | 1,9 | 19,9 |
| Rev Growth 5Y % | 8,5 | 7,0 |
| D/E | 1,8 | 0,9 |
Koersdoel Analisten
Hold
€ 182,00
+78.0%
Low: € 173,00
High: € 200,00
Forward K/W
13,68
Forward WPA
€ 7,48
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,34B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 8,44
€ 7,93 – € 8,72
|
6,91B | 4 |
| FY2028 |
€ 9,15
€ 8,60 – € 9,45
|
7,35B | 3 |
| FY2027 |
€ 8,46
€ 8,22 – € 8,65
|
6,90B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-13 | € 2,24 | € 1,87 | -16,5% |
| 2025-11-04 | € 1,58 | € 1,64 | +3,8% |
| 2025-07-31 | € 1,49 | € 1,72 | +15,4% |
| 2025-05-06 | € 0,89 | € 0,87 | -2,2% |
| 2025-02-06 | € 2,40 | € 2,26 | -5,8% |
| 2024-11-05 | € 1,46 | € 1,32 | -9,6% |
| 2024-08-01 | € 1,37 | € 1,36 | -0,7% |
| 2024-05-02 | € 0,94 | € 0,77 | -18,1% |
Dividend History
7 yr streakYield
0,00%
Payout Ratio
0,15%
Growth (3Y)
0,00%
Growth (5Y)
24,57%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 31, 2025 | Jan 14, 2026 | € 0,15 | 0,20% |
| Jun 30, 2025 | Jul 14, 2025 | € 0,15 | 0,23% |
| Dec 31, 2024 | Jan 14, 2025 | € 0,15 | 0,22% |
| Jun 28, 2024 | Jul 12, 2024 | € 0,15 | 0,27% |
| Dec 28, 2023 | Jan 12, 2024 | € 0,15 | 0,23% |
| Jun 29, 2023 | Jul 14, 2023 | € 0,15 | 0,31% |
| Dec 29, 2022 | Jan 13, 2023 | € 0,15 | 0,33% |
| Jun 29, 2022 | Jul 14, 2022 | € 0,15 | 0,28% |
| Dec 30, 2021 | Jan 12, 2022 | € 0,15 | 0,14% |
| Jun 29, 2021 | Jul 14, 2021 | € 0,05 | 0,09% |
| Dec 30, 2020 | Jan 14, 2021 | € 0,05 | 0,11% |
| Jun 29, 2020 | Jul 13, 2020 | € 0,05 | 0,18% |
| Dec 30, 2019 | Jan 14, 2020 | € 0,05 | 0,13% |
| Jun 27, 2019 | Jul 09, 2019 | € 0,05 | 0,14% |
| Dec 28, 2018 | Jan 09, 2019 | € 0,05 | 0,18% |
| Jun 28, 2018 | Jul 11, 2018 | € 0,05 | 0,13% |
| Dec 28, 2017 | Jan 10, 2018 | € 0,05 | 0,17% |
| Jun 28, 2017 | Jul 12, 2017 | € 0,05 | 0,18% |
| Dec 28, 2016 | Jan 11, 2017 | € 0,05 | 0,28% |
| Jun 28, 2016 | Jul 08, 2016 | € 0,05 | 0,27% |
Belangrijkste Punten
Revenue grew 8,45% annually over 5 years — modest growth
Earnings declined -35,13% over the past year
Generating 232,34M in free cash flow
P/E of 48,53 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 8,84%
Cash machine — converts 221,48% of earnings into free cash flow
Groei
Revenue Growth (5Y)
8,45%
Revenue (1Y)17,29%
Earnings (1Y)-35,13%
FCF Growth (3Y)69,22%
Kwaliteit
Return on Equity
7,34%
ROIC7,24%
Net Margin1,85%
Op. Margin7,22%
Veiligheid
Debt / Equity
1,76
Current Ratio5,75
Interest Coverage4,87
Waardering
P/E Ratio
48,53
Forward P/E13,68
P/B Ratio3,32
EV/EBITDA18,44
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,29% | Revenue Growth (3Y) | 14,22% |
| Earnings Growth (1Y) | -35,13% | Earnings Growth (3Y) | 26,51% |
| Revenue Growth (5Y) | 8,45% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 5,66B | Net Income (TTM) | 104,90M |
| ROE | 7,34% | ROA | 1,55% |
| Gross Margin | 30,84% | Operating Margin | 7,22% |
| Net Margin | 1,85% | Free Cash Flow (TTM) | 232,34M |
| ROIC | 7,24% | FCF Growth (3Y) | 69,22% |
| Safety | |||
| Debt / Equity | 1,76 | Current Ratio | 5,75 |
| Interest Coverage | 4,87 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,15% |
| Dividend Growth (3Y) | 0,00% | Dividend Growth (5Y) | 24,57% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 48,53 | Forward P/E | 13,68 |
| P/B Ratio | 3,32 | P/S Ratio | 0,90 |
| PEG Ratio | -1,44 | Forward PEG | N/A |
| EV/EBITDA | 18,44 | Fwd EV/EBITDA | 12,29 |
| Forward P/S | 0,80 | Fwd Earnings Yield | 7,31% |
| FCF Yield | 4,56% | ||
| Market Cap | 5,09B | Enterprise Value | 7,53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,66B | 4,82B | 4,34B | 4,46B | 4,09B |
| Net Income | 104,90M | 161,73M | 65,54M | 46,25M | -390,34M |
| EPS (Diluted) | 2,06 | 3,22 | 1,42 | 4,43 | -5,53 |
| Gross Profit | 1,74B | 1,92B | 1,74B | 1,71B | 1,57B |
| Operating Income | 408,55M | 389,21M | 300,94M | 332,50M | -131,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,78B | 6,10B | 5,48B | 5,10B | 3,87B |
| Total Liabilities | 3,96B | 3,62B | 3,56B | 3,53B | 2,75B |
| Shareholders' Equity | 1,53B | 1,32B | 847,99M | 489,70M | 581,60M |
| Total Debt | 2,70B | 2,06B | 2,14B | 2,10B | 1,30B |
| Cash & Equivalents | 256,42M | 176,26M | 181,13M | 173,66M | 396,75M |
| Current Assets | 1,38B | 1,60B | 1,47B | 1,21B | 1,57B |
| Current Liabilities | 240,64M | 1,51B | 1,44B | 1,34B | 1,54B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
#397 of 619
Recente Activiteit
Ingestapt
Price/Sales Ratio Focus (Ken Fisher)
Mar 24, 2026