Retour
Fourchette du Jour
84,35 €
85,79 €
Fourchette 52 Semaines
74,55 €
99,33 €
Volume
5 280 460
Moyenne 50J / 200J
90,66 €
/
84,68 €
Clôture Précédente
85,15 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 31,8 | 10,4 |
| P/B | 1254,7 | 1,2 |
| ROE % | 1603,0 | 12,3 |
| Net Margin % | 10,5 | 5,2 |
| Rev Growth 5Y % | 4,0 | 5,5 |
| D/E | 147,9 | 0,6 |
Objectif de Cours des Analystes
Hold
92,45 €
+9.4%
Low: 85,00 €
High: 100,00 €
P/E Prévisionnel
22,0
BPA Prévisionnel
3,87 €
Croissance BPA (est.)
+0,0%
CA Est.
21 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,92 €
4,73 € – 5,02 €
|
24 B | 1 |
| FY2029 |
4,68 €
4,50 € – 4,77 €
|
24 B | 1 |
| FY2028 |
4,43 €
4,26 € – 4,55 €
|
23 B | 3 |
Points Clés
Revenue grew 4,00% annually over 5 years — modest growth
Earnings declined -26,20% over the past year
ROE of 1603,01% indicates high profitability
Debt/Equity of 147,93 — high leverage
Generating 3,63B in free cash flow
P/E of 31,78 — premium valuation
Croissance
Revenue Growth (5Y)
4,00%
Revenue (1Y)1,40%
Earnings (1Y)-26,20%
FCF Growth (3Y)9,33%
Qualité
Return on Equity
1603,01%
ROIC40,55%
Net Margin10,46%
Op. Margin21,33%
Sécurité
Debt / Equity
147,93
Current Ratio1,00
Interest Coverage16,28
Valorisation
P/E Ratio
31,78
P/B Ratio1254,72
EV/EBITDA17,12
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,40% | Revenue Growth (3Y) | 2,35% |
| Earnings Growth (1Y) | -26,20% | Earnings Growth (3Y) | -3,72% |
| Revenue Growth (5Y) | 4,00% | Earnings Growth (5Y) | -0,39% |
| Profitability | |||
| Revenue (TTM) | 20,38B | Net Income (TTM) | 2,13B |
| ROE | 1603,01% | ROA | 13,06% |
| Gross Margin | 60,11% | Operating Margin | 21,33% |
| Net Margin | 10,46% | Free Cash Flow (TTM) | 3,63B |
| ROIC | 40,55% | FCF Growth (3Y) | 9,33% |
| Safety | |||
| Debt / Equity | 147,93 | Current Ratio | 1,00 |
| Interest Coverage | 16,28 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 31,78 | P/B Ratio | 1254,72 |
| P/S Ratio | 3,32 | PEG Ratio | -1,19 |
| EV/EBITDA | 17,12 | Dividend Yield | 0,03% |
| Market Cap | 67,75B | Enterprise Value | 74,45B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 20,38B | 20,10B | 19,46B | 17,97B | 17,42B |
| Net Income | 2,13B | 2,89B | 2,30B | 1,79B | 2,17B |
| EPS (Diluted) | 2,63 | 3,51 | 2,77 | 2,13 | 2,55 |
| Gross Profit | 12,25B | 12,11B | 11,25B | 10,15B | 10,29B |
| Operating Income | 4,35B | 4,38B | 4,13B | 3,59B | 3,89B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 16,33B | 16,05B | 16,39B | 15,73B | 15,04B |
| Total Liabilities | 15,97B | 15,50B | 15,44B | 14,93B | 14,07B |
| Shareholders' Equity | 54,00M | 212,00M | 609,00M | 401,00M | 609,00M |
| Total Debt | 7,99B | 8,51B | 9,06B | 9,27B | 7,83B |
| Cash & Equivalents | 1,29B | 1,10B | 966,00M | 775,00M | 832,00M |
| Current Assets | 5,71B | 5,32B | 5,28B | 5,11B | 4,40B |
| Current Liabilities | 5,74B | 5,76B | 4,74B | 4,00B | 4,05B |