Terug
Dagbereik
€ 282,10
€ 290,01
52-Weeksbereik
€ 178,29
€ 298,12
Volume
513.972
50D / 200D Gem.
€ 273,69
/
€ 242,64
Vorige Slotkoers
€ 286,10
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 39,0 | 14,4 |
| P/B | 5,6 | 1,9 |
| ROE % | 14,7 | 11,4 |
| Net Margin % | 6,5 | 6,5 |
| Rev Growth 5Y % | 12,2 | 8,4 |
| D/E | 1,3 | 0,6 |
Koersdoel Analisten
Hold
€ 286,90
+0.6%
Low: € 240,00
High: € 320,00
Forward K/W
34,7
Forward WPA
€ 8,24
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 13,24
€ 13,00 – € 13,68
|
7,6 B | 1 |
| FY2029 |
€ 12,02
€ 11,80 – € 12,42
|
7,4 B | 1 |
| FY2028 |
€ 10,51
€ 10,03 – € 10,88
|
6,8 B | 3 |
Belangrijkste Punten
Revenue grew 12,20% annually over 5 years — strong growth
ROE of 14,70% — decent returns on equity
Generating 441,81M in free cash flow
P/E of 38,98 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,81%
Cash machine — converts 113,00% of earnings into free cash flow
Groei
Revenue Growth (5Y)
12,20%
Revenue (1Y)2,39%
Earnings (1Y)-2,82%
FCF Growth (3Y)19,46%
Kwaliteit
Return on Equity
14,70%
ROIC8,15%
Net Margin6,48%
Op. Margin11,17%
Veiligheid
Debt / Equity
1,26
Current Ratio2,33
Interest Coverage3,98
Waardering
P/E Ratio
38,98
P/B Ratio5,55
EV/EBITDA26,53
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,39% | Revenue Growth (3Y) | 5,59% |
| Earnings Growth (1Y) | -2,82% | Earnings Growth (3Y) | 1,72% |
| Revenue Growth (5Y) | 12,20% | Earnings Growth (5Y) | 17,77% |
| Profitability | |||
| Revenue (TTM) | 6,03B | Net Income (TTM) | 390,97M |
| ROE | 14,70% | ROA | 5,13% |
| Gross Margin | 29,51% | Operating Margin | 11,17% |
| Net Margin | 6,48% | Free Cash Flow (TTM) | 441,81M |
| ROIC | 8,15% | FCF Growth (3Y) | 19,46% |
| Safety | |||
| Debt / Equity | 1,26 | Current Ratio | 2,33 |
| Interest Coverage | 3,98 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 38,98 | P/B Ratio | 5,55 |
| P/S Ratio | 2,53 | PEG Ratio | -15,86 |
| EV/EBITDA | 26,53 | Dividend Yield | 0,00% |
| Market Cap | 15,24B | Enterprise Value | 17,86B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,03B | 5,89B | 5,41B | 5,17B | 3,81B |
| Net Income | 390,97M | 402,30M | 377,86M | 411,74M | 203,25M |
| EPS (Diluted) | 7,28 | 7,42 | 6,95 | 7,56 | 3,71 |
| Gross Profit | 1,78B | 1,82B | 1,66B | 1,62B | 1,20B |
| Operating Income | 673,37M | 670,23M | 612,44M | 634,75M | 347,89M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,62B | 7,38B | 6,38B | 6,13B | 5,65B |
| Total Liabilities | 4,88B | 4,80B | 4,14B | 4,21B | 4,14B |
| Shareholders' Equity | 2,75B | 2,57B | 2,25B | 1,92B | 1,51B |
| Total Debt | 3,45B | 3,04B | 2,49B | 2,59B | 2,70B |
| Cash & Equivalents | 826,32M | 687,19M | 444,70M | 492,60M | 452,58M |
| Current Assets | 2,65B | 2,43B | 2,05B | 2,03B | 1,74B |
| Current Liabilities | 1,14B | 1,10B | 1,04B | 1,02B | 925,31M |