Terug
Dagbereik
€ 102,78
€ 106,27
52-Weeksbereik
€ 96,66
€ 150,84
Volume
2.041.043
50D / 200D Gem.
€ 115,75
/
€ 116,54
Vorige Slotkoers
€ 105,88
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,5 | 10,4 |
| P/B | 39,2 | 1,2 |
| ROE % | 249,6 | 12,5 |
| Net Margin % | 11,4 | 5,3 |
| Rev Growth 5Y % | -0,8 | 5,5 |
| D/E | 9,0 | 0,6 |
Koersdoel Analisten
Hold
€ 121,00
+17.4%
Low: € 94,00
High: € 152,00
Forward K/W
17,9
Forward WPA
€ 5,91
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,21
€ 7,93 – € 8,56
|
7,8 B | 1 |
| FY2029 |
€ 7,85
€ 7,58 – € 8,18
|
7,6 B | 1 |
| FY2028 |
€ 7,21
€ 7,05 – € 7,37
|
7,3 B | 2 |
Belangrijkste Punten
Revenue declined -0,82% annually over 5 years
Earnings grew 189,29% over the past year
ROE of 249,61% indicates high profitability
Debt/Equity of 8,97 — high leverage
Generating 761,00M in free cash flow
PEG of 0,10 suggests growth is underpriced
Groei
Revenue Growth (5Y)
-0,82%
Revenue (1Y)0,16%
Earnings (1Y)189,29%
FCF Growth (3Y)-9,54%
Kwaliteit
Return on Equity
249,61%
ROIC27,62%
Net Margin11,40%
Op. Margin16,60%
Veiligheid
Debt / Equity
8,97
Current Ratio0,84
Interest Coverage11,67
Waardering
P/E Ratio
15,52
P/B Ratio39,17
EV/EBITDA12,96
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,16% | Revenue Growth (3Y) | -1,95% |
| Earnings Growth (1Y) | 189,29% | Earnings Growth (3Y) | 133,16% |
| Revenue Growth (5Y) | -0,82% | Earnings Growth (5Y) | 3,35% |
| Profitability | |||
| Revenue (TTM) | 7,10B | Net Income (TTM) | 810,00M |
| ROE | 249,61% | ROA | 14,57% |
| Gross Margin | 44,96% | Operating Margin | 16,60% |
| Net Margin | 11,40% | Free Cash Flow (TTM) | 761,00M |
| ROIC | 27,62% | FCF Growth (3Y) | -9,54% |
| Safety | |||
| Debt / Equity | 8,97 | Current Ratio | 0,84 |
| Interest Coverage | 11,67 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 15,52 | P/B Ratio | 39,17 |
| P/S Ratio | 1,77 | PEG Ratio | 0,10 |
| EV/EBITDA | 12,96 | Dividend Yield | 0,04% |
| Market Cap | 12,57B | Enterprise Value | 15,29B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,10B | 7,09B | 7,39B | 7,11B | 7,34B |
| Net Income | 810,00M | 280,00M | 149,00M | 462,00M | 710,00M |
| EPS (Diluted) | 6,52 | 2,25 | 1,20 | 3,73 | 5,58 |
| Gross Profit | 3,19B | 3,03B | 2,87B | 2,49B | 3,18B |
| Operating Income | 1,18B | 916,00M | 827,00M | 696,00M | 1,24B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,56B | 5,75B | 5,95B | 6,16B | 6,33B |
| Total Liabilities | 5,08B | 5,26B | 5,56B | 5,43B | 5,74B |
| Shareholders' Equity | 321,00M | 328,00M | 220,00M | 556,00M | 411,00M |
| Total Debt | 2,88B | 2,90B | 2,92B | 3,10B | 3,17B |
| Cash & Equivalents | 167,00M | 202,00M | 367,00M | 183,00M | 319,00M |
| Current Assets | 1,61B | 1,62B | 1,83B | 1,73B | 1,83B |
| Current Liabilities | 1,92B | 1,57B | 1,92B | 1,78B | 2,06B |