Terug
Dagbereik
€ 552,85
€ 564,63
52-Weeksbereik
€ 260,02
€ 617,98
Volume
660.165
50D / 200D Gem.
€ 572,45
/
€ 455,05
Vorige Slotkoers
€ 554,75
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (895 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,9 | 14,4 |
| P/B | 6,2 | 1,9 |
| ROE % | 25,1 | 11,4 |
| Net Margin % | 8,4 | 6,5 |
| Rev Growth 5Y % | 8,8 | 8,3 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 618,40
+11.8%
Low: € 540,00
High: € 703,00
Forward K/W
21,11
Forward WPA
€ 26,22
WPA Groei (sch.)
+0,0%
Omzet Sch.
35,68B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 35,32
€ 29,39 – € 40,80
|
41,71B | 6 |
| FY2027 |
€ 31,16
€ 30,03 – € 32,95
|
38,71B | 11 |
| FY2026 |
€ 26,22
€ 25,70 – € 26,85
|
35,68B | 10 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 5,10 | € 5,81 | +13,9% |
| 2025-11-06 | € 4,83 | € 5,59 | +15,7% |
| 2025-08-05 | € 5,23 | € 6,43 | +22,9% |
| 2025-05-05 | € 4,91 | € 5,96 | +21,4% |
| 2025-02-04 | € 4,70 | € 5,16 | +9,8% |
| 2024-11-05 | € 4,80 | € 5,86 | +22,1% |
| 2024-08-01 | € 4,81 | € 5,26 | +9,4% |
| 2024-05-02 | € 5,09 | € 5,10 | +0,2% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,37%
Growth (3Y)
8,15%
Growth (5Y)
7,66%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 20, 2026 | Mar 05, 2026 | € 2,00 | 1,32% |
| Nov 21, 2025 | Dec 04, 2025 | € 2,00 | 1,62% |
| Aug 22, 2025 | Sep 04, 2025 | € 2,00 | 1,85% |
| May 23, 2025 | Jun 05, 2025 | € 1,82 | 2,29% |
| Feb 21, 2025 | Mar 06, 2025 | € 1,82 | 1,95% |
| Nov 22, 2024 | Dec 05, 2024 | € 1,82 | 1,88% |
| Aug 23, 2024 | Sep 05, 2024 | € 1,82 | 2,22% |
| May 23, 2024 | Jun 06, 2024 | € 1,68 | 2,37% |
| Feb 22, 2024 | Mar 07, 2024 | € 1,68 | 2,51% |
| Nov 22, 2023 | Dec 07, 2023 | € 1,68 | 2,90% |
| Aug 24, 2023 | Sep 07, 2023 | € 1,68 | 2,77% |
| May 18, 2023 | Jun 01, 2023 | € 1,57 | 2,93% |
| Feb 23, 2023 | Mar 09, 2023 | € 1,57 | 2,49% |
| Nov 17, 2022 | Dec 01, 2022 | € 1,57 | 2,43% |
| Aug 18, 2022 | Sep 01, 2022 | € 1,57 | 2,57% |
| May 19, 2022 | Jun 02, 2022 | € 1,45 | 2,87% |
| Feb 17, 2022 | Mar 03, 2022 | € 1,45 | 2,61% |
| Nov 18, 2021 | Dec 02, 2021 | € 1,45 | 2,46% |
| Aug 19, 2021 | Sep 02, 2021 | € 1,45 | 2,38% |
| May 20, 2021 | Jun 03, 2021 | € 1,35 | 2,10% |
Belangrijkste Punten
Revenue grew 8,81% annually over 5 years — modest growth
Earnings declined -27,95% over the past year
ROE of 25,14% indicates high profitability
Generating 2,39B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,08%
Cash machine — converts 83,93% of earnings into free cash flow
Groei
Revenue Growth (5Y)
8,81%
Revenue (1Y)-1,27%
Earnings (1Y)-27,95%
FCF Growth (3Y)-6,90%
Kwaliteit
Return on Equity
25,14%
ROIC14,64%
Net Margin8,44%
Op. Margin11,87%
Veiligheid
Debt / Equity
0,66
Current Ratio1,76
Interest Coverage12,14
Waardering
P/E Ratio
26,89
Forward P/E21,11
P/B Ratio6,19
EV/EBITDA20,46
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,27% | Revenue Growth (3Y) | -0,58% |
| Earnings Growth (1Y) | -27,95% | Earnings Growth (3Y) | 96,67% |
| Revenue Growth (5Y) | 8,81% | Earnings Growth (5Y) | 7,47% |
| Profitability | |||
| Revenue (TTM) | 33,67B | Net Income (TTM) | 2,84B |
| ROE | 25,14% | ROA | 8,36% |
| Gross Margin | 25,29% | Operating Margin | 11,87% |
| Net Margin | 8,44% | Free Cash Flow (TTM) | 2,39B |
| ROIC | 14,64% | FCF Growth (3Y) | -6,90% |
| Safety | |||
| Debt / Equity | 0,66 | Current Ratio | 1,76 |
| Interest Coverage | 12,14 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,37% |
| Dividend Growth (3Y) | 8,15% | Dividend Growth (5Y) | 7,66% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 26,89 | Forward P/E | 21,11 |
| P/B Ratio | 6,19 | P/S Ratio | 2,27 |
| PEG Ratio | -0,89 | Forward PEG | N/A |
| EV/EBITDA | 20,46 | Fwd EV/EBITDA | 11,60 |
| Forward P/S | 2,14 | Fwd Earnings Yield | 4,74% |
| FCF Yield | 3,12% | ||
| Market Cap | 76,45B | Enterprise Value | 81,72B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 33,67B | 34,10B | 34,07B | 28,07B | 24,02B |
| Net Income | 2,84B | 3,95B | 735,00M | 2,15B | 2,13B |
| EPS (Diluted) | 20,50 | 28,37 | 5,15 | 15,12 | 14,61 |
| Gross Profit | 8,52B | 8,44B | 8,25B | 6,72B | 5,70B |
| Operating Income | 4,00B | 3,75B | 1,76B | 2,93B | 2,71B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 33,99B | 31,54B | 32,01B | 30,30B | 23,71B |
| Total Liabilities | 20,58B | 20,23B | 22,10B | 20,07B | 14,31B |
| Shareholders' Equity | 12,35B | 10,27B | 8,85B | 8,98B | 8,47B |
| Total Debt | 8,11B | 7,60B | 7,21B | 8,36B | 4,61B |
| Cash & Equivalents | 2,85B | 1,67B | 2,18B | 2,10B | 2,59B |
| Current Assets | 16,93B | 14,75B | 15,20B | 14,45B | 12,31B |
| Current Liabilities | 9,61B | 11,23B | 12,90B | 11,42B | 7,08B |