Terug
Ook genoteerd als
CMPGY
OTC
Dagbereik
€ 29,37
€ 29,37
52-Weeksbereik
€ 26,84
€ 36,98
Volume
1.600
50D / 200D Gem.
€ 30,07
/
€ 32,90
Vorige Slotkoers
€ 26,84
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 34,9 | 11,1 |
| P/B | 6,5 | 1,4 |
| ROE % | 19,8 | 10,7 |
| Net Margin % | 4,1 | 5,1 |
| Rev Growth 5Y % | 18,5 | 8,3 |
| D/E | 0,9 | 0,8 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,49
€ 1,46 – € 1,52
|
49 B | 5 |
| FY2029 |
€ 1,44
€ 1,41 – € 1,46
|
46 B | 9 |
| FY2028 |
€ 1,33
€ 1,30 – € 1,35
|
43 B | 7 |
Belangrijkste Punten
Revenue grew 18,46% annually over 5 years — strong growth
ROE of 19,76% — decent returns on equity
Generating 2,22B in free cash flow
P/E of 34,92 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 34,51%
Cash machine — converts 155,24% of earnings into free cash flow
Groei
Revenue Growth (5Y)
18,46%
Revenue (1Y)-16,05%
Earnings (1Y)1,85%
FCF Growth (3Y)10,28%
Kwaliteit
Return on Equity
19,76%
ROIC12,03%
Net Margin4,06%
Op. Margin6,65%
Veiligheid
Debt / Equity
0,91
Current Ratio0,73
Interest Coverage7,15
Waardering
P/E Ratio
34,92
P/B Ratio6,53
EV/EBITDA24,02
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -16,05% | Revenue Growth (3Y) | -3,49% |
| Earnings Growth (1Y) | 1,85% | Earnings Growth (3Y) | -5,56% |
| Revenue Growth (5Y) | 18,46% | Earnings Growth (5Y) | 41,47% |
| Profitability | |||
| Revenue (TTM) | 35,26B | Net Income (TTM) | 1,43B |
| ROE | 19,76% | ROA | 5,36% |
| Gross Margin | 6,65% | Operating Margin | 6,65% |
| Net Margin | 4,06% | Free Cash Flow (TTM) | 2,22B |
| ROIC | 12,03% | FCF Growth (3Y) | 10,28% |
| Safety | |||
| Debt / Equity | 0,91 | Current Ratio | 0,73 |
| Interest Coverage | 7,15 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 34,92 | P/B Ratio | 6,53 |
| P/S Ratio | 1,42 | PEG Ratio | 1,18 |
| EV/EBITDA | 24,02 | Dividend Yield | 0,01% |
| Market Cap | 49,93B | Enterprise Value | 56,34B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 35,26B | 42,00B | 37,86B | 25,51B | 17,91B |
| Net Income | 1,43B | 1,40B | 1,60B | 1,24B | 357,00M |
| EPS (Diluted) | 1,10 | 0,82 | 0,92 | 0,63 | 0,20 |
| Gross Profit | 2,34B | 13,93B | 12,29B | 8,30B | 5,65B |
| Operating Income | 2,35B | 2,54B | 2,25B | 1,50B | 545,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 26,67B | 24,35B | 21,47B | 18,75B | 14,87B |
| Total Liabilities | 18,93B | 17,44B | 15,18B | 12,84B | 9,95B |
| Shareholders' Equity | 7,64B | 6,83B | 6,27B | 5,87B | 4,89B |
| Total Debt | 6,98B | 5,91B | 5,26B | 4,88B | 4,48B |
| Cash & Equivalents | 574,12M | 623,00M | 1,03B | 1,98B | 1,84B |
| Current Assets | 7,78B | 7,49B | 6,95B | 6,69B | 4,95B |
| Current Liabilities | 10,65B | 10,07B | 7,64B | 7,03B | 5,23B |