Terug
Dagbereik
€ 74,26
€ 76,12
52-Weeksbereik
€ 67,71
€ 78,88
Volume
2.885.084
50D / 200D Gem.
€ 74,30
/
€ 72,49
Vorige Slotkoers
€ 74,62
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,6 | 13,0 |
| P/B | 2,5 | 1,4 |
| ROE % | 12,3 | 9,3 |
| Net Margin % | 12,5 | 10,8 |
| Rev Growth 5Y % | 3,9 | 6,0 |
| D/E | 2,1 | 1,4 |
Koersdoel Analisten
Hold
€ 79,63
+5.7%
Low: € 77,00
High: € 82,00
Forward K/W
19,3
Forward WPA
€ 3,88
WPA Groei (sch.)
+0,0%
Omzet Sch.
8,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,24
€ 4,79 – € 5,66
|
10 B | 2 |
| FY2029 |
€ 4,86
€ 4,44 – € 5,25
|
9,9 B | 2 |
| FY2028 |
€ 4,51
€ 4,49 – € 4,51
|
9,4 B | 4 |
Belangrijkste Punten
Revenue grew 3,89% annually over 5 years — modest growth
ROE of 12,33% — decent returns on equity
Debt/Equity of 2,07 — high leverage
Negative free cash flow of -1,59B
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9,74%
Capital intensive — 44,78% of revenue goes to capex
Groei
Revenue Growth (5Y)
3,89%
Revenue (1Y)13,63%
Earnings (1Y)6,78%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
12,33%
ROIC4,61%
Net Margin12,54%
Op. Margin20,22%
Veiligheid
Debt / Equity
2,07
Current Ratio0,98
Interest Coverage2,19
Waardering
P/E Ratio
21,56
P/B Ratio2,52
EV/EBITDA23,98
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,63% | Revenue Growth (3Y) | 6,97% |
| Earnings Growth (1Y) | 6,78% | Earnings Growth (3Y) | 9,88% |
| Revenue Growth (5Y) | 3,89% | Earnings Growth (5Y) | -5,68% |
| Profitability | |||
| Revenue (TTM) | 8,54B | Net Income (TTM) | 1,07B |
| ROE | 12,33% | ROA | 2,65% |
| Gross Margin | 60,91% | Operating Margin | 20,22% |
| Net Margin | 12,54% | Free Cash Flow (TTM) | -1,59B |
| ROIC | 4,61% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,07 | Current Ratio | 0,98 |
| Interest Coverage | 2,19 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 21,56 | P/B Ratio | 2,52 |
| P/S Ratio | 2,70 | PEG Ratio | 3,45 |
| EV/EBITDA | 23,98 | Dividend Yield | 0,03% |
| Market Cap | 23,09B | Enterprise Value | 41,41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,54B | 7,52B | 7,46B | 8,60B | 7,33B |
| Net Income | 1,07B | 1,00B | 887,00M | 837,00M | 1,35B |
| EPS (Diluted) | 3,53 | 3,33 | 3,01 | 2,85 | 4,66 |
| Gross Profit | 5,20B | 3,21B | 2,86B | 2,76B | 2,65B |
| Operating Income | 1,73B | 1,49B | 1,24B | 1,22B | 1,15B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 40,39B | 35,92B | 33,52B | 31,35B | 28,75B |
| Total Liabilities | 30,68B | 27,17B | 25,39B | 23,76B | 21,57B |
| Shareholders' Equity | 9,14B | 8,23B | 7,54B | 7,02B | 6,63B |
| Total Debt | 18,94B | 16,59B | 15,67B | 14,34B | 12,50B |
| Cash & Equivalents | 615,00M | 103,00M | 227,00M | 164,00M | 452,00M |
| Current Assets | 3,47B | 2,79B | 2,84B | 3,43B | 2,63B |
| Current Liabilities | 3,55B | 3,52B | 2,90B | 2,99B | 2,20B |