Skip to main content
رجوع
CNI logo

Canadian National Railway Company

جودة البيانات: 100%
CNI
NYSE Industrials Railroads
KWD 100.69
▲ KWD 2.28 (2.32%)
القيمة السوقية: 61.64B
نطاق اليوم
KWD 99.56 KWD 101.48
نطاق 52 أسبوعًا
KWD 90.74 KWD 113.09
حجم التداول
1,488,627
متوسط 50 يوم / 200 يوم
KWD 103.67 / KWD 98.89
الإغلاق السابق
KWD 98.41

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (890 نظير)

المقياس السهم وسيط القطاع
P/E 13.1 14.4
P/B 2.9 1.9
ROE % 22.1 11.4
Net Margin % 27.3 6.5
Rev Growth 5Y % 4.5 8.4
D/E 1.0 0.6

السعر المستهدف للمحللين

Hold
KWD 104.750 +4.0%
Low: KWD 100.000 High: KWD 115.000
مكرر الربحية المستقبلي
12.8
ربحية السهم المستقبلية
KWD 7.883
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
18 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 11.981
KWD 11.694 – KWD 12.376
22 B 8
FY2029 KWD 10.901
KWD 10.639 – KWD 11.259
21 B 10
FY2028 KWD 9.776
KWD 9.542 – KWD 10.098
20 B 9

النقاط الرئيسية

Revenue grew 4.54% annually over 5 years — modest growth
ROE of 22.14% indicates high profitability
Net margin of 27.28% shows strong profitability
Generating 3.39B in free cash flow
P/E of 13.07 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3.11%

النمو

Revenue Growth (5Y)
4.54%
Revenue (1Y)1.43%
Earnings (1Y)6.03%
FCF Growth (3Y)-5.30%

الجودة

Return on Equity
22.14%
ROIC11.38%
Net Margin27.28%
Op. Margin38.07%

الأمان

Debt / Equity
1.01
Current Ratio0.67
Interest Coverage7.21

التقييم

P/E Ratio
13.07
P/B Ratio2.86
EV/EBITDA12.63
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.43% Revenue Growth (3Y) 1.36%
Earnings Growth (1Y) 6.03% Earnings Growth (3Y) -8.43%
Revenue Growth (5Y) 4.54% Earnings Growth (5Y) -0.95%
Profitability
Revenue (TTM) 17.29B Net Income (TTM) 4.72B
ROE 22.14% ROA 8.06%
Gross Margin 44.87% Operating Margin 38.07%
Net Margin 27.28% Free Cash Flow (TTM) 3.39B
ROIC 11.38% FCF Growth (3Y) -5.30%
Safety
Debt / Equity 1.01 Current Ratio 0.67
Interest Coverage 7.21 Dividend Yield 0.03%
Valuation
P/E Ratio 13.07 P/B Ratio 2.86
P/S Ratio 3.57 PEG Ratio 2.29
EV/EBITDA 12.63 Dividend Yield 0.03%
Market Cap 61.64B Enterprise Value 83.10B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 17.29B 17.05B 16.83B 17.11B 14.48B
Net Income 4.72B 4.45B 5.63B 5.12B 4.90B
EPS (Diluted) 7.56 7.01 8.53 7.44 6.90
Gross Profit 7.76B 6.97B 7.15B 7.40B 6.07B
Operating Income 6.58B 6.25B 6.60B 6.84B 5.62B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 58.51B 57.07B 52.67B 50.66B 48.54B
Total Liabilities 36.96B 36.02B 32.55B 29.28B 25.79B
Shareholders' Equity 21.55B 21.05B 20.12B 21.38B 22.74B
Total Debt 21.82B 21.37B 18.89B 15.90B 12.92B
Cash & Equivalents 362.70M 389.00M 475.00M 328.00M 838.00M
Current Assets 2.47B 2.62B 3.09B 3.22B 3.43B
Current Liabilities 3.69B 3.98B 5.04B 3.84B 3.12B