Terug
Dagbereik
€ 27,51
€ 28,40
52-Weeksbereik
€ 21,60
€ 34,01
Volume
1.380.573
50D / 200D Gem.
€ 25,48
/
€ 26,91
Vorige Slotkoers
€ 28,15
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,5 | 5,8 |
| P/B | 8,0 | 1,3 |
| ROE % | 27,7 | 9,4 |
| Net Margin % | 4,4 | 6,4 |
| Rev Growth 5Y % | 19,8 | 5,1 |
| D/E | 9,3 | 0,7 |
Koersdoel Analisten
Hold
€ 30,50
+10.2%
Low: € 22,00
High: € 36,00
Forward K/W
13,52
Forward WPA
€ 2,05
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,42B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,08
€ 2,97 – € 3,22
|
4,03B | 2 |
| FY2029 |
€ 2,85
€ 2,75 – € 2,98
|
3,89B | 4 |
| FY2028 |
€ 2,59
€ 2,29 – € 2,90
|
3,68B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | € 0,26 | € 0,16 | -37,3% |
| 2025-11-05 | € 0,44 | € 0,40 | -9,1% |
| 2025-08-01 | € 0,78 | € 0,63 | -19,2% |
| 2025-05-02 | -€ 0,32 | -€ 0,32 | 0,0% |
| 2025-02-19 | € 0,39 | € 0,33 | -15,4% |
| 2024-10-31 | € 0,56 | € 1,19 | +112,5% |
| 2024-08-02 | € 0,10 | € 0,32 | +220,0% |
| 2024-05-02 | -€ 0,20 | € 0,19 | +195,0% |
Dividend History
3 yr streakYield
0,01%
Payout Ratio
0,28%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 03, 2026 | Mar 17, 2026 | € 0,09 | 1,19% |
| Nov 28, 2025 | Dec 12, 2025 | € 0,09 | 1,21% |
| Aug 27, 2025 | Sep 10, 2025 | € 0,08 | 0,93% |
| May 29, 2025 | Jun 12, 2025 | € 0,08 | 0,49% |
| Mar 05, 2025 | Mar 19, 2025 | € 0,08 | 0,34% |
| Mar 05, 2020 | Mar 20, 2020 | € 0,36 | 5,98% |
| Dec 03, 2019 | Dec 18, 2019 | € 0,34 | 4,00% |
| Sep 03, 2019 | Sep 18, 2019 | € 0,34 | 3,53% |
| Jun 07, 2019 | Jun 24, 2019 | € 0,34 | 3,55% |
| Mar 07, 2019 | Mar 22, 2019 | € 0,34 | 3,40% |
| Dec 03, 2018 | Dec 18, 2018 | € 0,32 | 3,35% |
| Aug 31, 2018 | Sep 18, 2018 | € 0,32 | 3,35% |
| Jun 07, 2018 | Jun 22, 2018 | € 0,32 | 3,57% |
| Mar 07, 2018 | Mar 22, 2018 | € 0,32 | 2,86% |
| Nov 30, 2017 | Dec 15, 2017 | € 0,29 | 3,21% |
| Aug 29, 2017 | Sep 13, 2017 | € 0,29 | 3,51% |
| Jun 06, 2017 | Jun 22, 2017 | € 0,29 | 2,82% |
| Mar 06, 2017 | Mar 20, 2017 | € 0,29 | 2,62% |
| Nov 30, 2016 | Dec 16, 2016 | € 0,27 | 2,71% |
| Aug 29, 2016 | Sep 13, 2016 | € 0,27 | 2,79% |
Belangrijkste Punten
Revenue grew 19,84% annually over 5 years — strong growth
Earnings declined -55,38% over the past year
ROE of 27,65% indicates high profitability
Debt/Equity of 9,34 — high leverage
Generating 177,20M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 17,69%
Groei
Revenue Growth (5Y)
19,84%
Revenue (1Y)2,15%
Earnings (1Y)-55,38%
FCF Growth (3Y)-22,47%
Kwaliteit
Return on Equity
27,65%
ROIC6,12%
Net Margin4,44%
Op. Margin10,97%
Veiligheid
Debt / Equity
9,34
Current Ratio0,71
Interest Coverage2,09
Waardering
P/E Ratio
23,52
Forward P/E13,52
P/B Ratio8,02
EV/EBITDA19,57
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,15% | Revenue Growth (3Y) | 0,78% |
| Earnings Growth (1Y) | -55,38% | Earnings Growth (3Y) | -14,31% |
| Revenue Growth (5Y) | 19,84% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,12B | Net Income (TTM) | 138,20M |
| ROE | 27,65% | ROA | 3,12% |
| Gross Margin | 18,55% | Operating Margin | 10,97% |
| Net Margin | 4,44% | Free Cash Flow (TTM) | 177,20M |
| ROIC | 6,12% | FCF Growth (3Y) | -22,47% |
| Safety | |||
| Debt / Equity | 9,34 | Current Ratio | 0,71 |
| Interest Coverage | 2,09 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,28% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 3 yrs | ||
| Valuation | |||
| P/E Ratio | 23,52 | Forward P/E | 13,52 |
| P/B Ratio | 8,02 | P/S Ratio | 1,04 |
| PEG Ratio | -0,36 | Forward PEG | N/A |
| EV/EBITDA | 19,57 | Fwd EV/EBITDA | 5,27 |
| Forward P/S | 0,95 | Fwd Earnings Yield | 7,40% |
| FCF Yield | 5,45% | ||
| Market Cap | 3,25B | Enterprise Value | 6,69B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,12B | 3,05B | 3,07B | 2,45B | 1,51B |
| Net Income | 138,20M | 309,70M | 188,20M | -271,20M | -422,80M |
| EPS (Diluted) | 1,04 | 2,06 | 1,34 | -2,27 | -3,60 |
| Gross Profit | 577,90M | 1,96B | 570,60M | 1,58B | 997,60M |
| Operating Income | 341,80M | 359,30M | 371,80M | -89,80M | -252,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,43B | 5,07B | 4,84B | 4,82B | 5,23B |
| Total Liabilities | 4,02B | 4,46B | 4,52B | 4,70B | 4,90B |
| Shareholders' Equity | 405,20M | 594,40M | 309,80M | 110,20M | 322,90M |
| Total Debt | 3,78B | 3,46B | 3,55B | 3,78B | 3,95B |
| Cash & Equivalents | 344,30M | 1,06B | 849,10M | 674,50M | 707,30M |
| Current Assets | 598,70M | 1,30B | 1,06B | 863,60M | 874,40M |
| Current Liabilities | 848,30M | 1,28B | 730,30M | 708,50M | 769,10M |