Terug
42
Dagbereik
€ 26,02
€ 26,74
52-Weeksbereik
€ 20,61
€ 29,28
Volume
231.820
50D / 200D Gem.
€ 26,99
/
€ 25,31
Vorige Slotkoers
€ 26,35
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Financial Services sector mediaan (854 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,4 | 10,3 |
| P/B | 0,8 | 1,1 |
| ROE % | 5,7 | 11,7 |
| Net Margin % | 13,3 | 16,9 |
| Rev Growth 5Y % | 17,6 | 11,6 |
| D/E | 0,7 | 0,5 |
Koersdoel Analisten
Hold
€ 27,67
+5.3%
Low: € 25,00
High: € 32,00
Forward K/W
8,17
Forward WPA
€ 3,22
WPA Groei (sch.)
+0,0%
Omzet Sch.
484,53M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 3,57
€ 3,45 – € 3,68
|
518,70M | 4 |
| FY2026 |
€ 3,22
€ 3,12 – € 3,30
|
484,53M | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-01-29 | € 0,72 | € 0,83 | +15,0% |
| 2025-10-30 | € 0,65 | € 0,70 | +7,7% |
| 2025-07-29 | € 0,52 | € 0,55 | +5,8% |
| 2025-04-24 | € 0,46 | € 0,51 | +10,9% |
| 2025-01-30 | € 0,42 | € 0,52 | +23,8% |
| 2024-10-24 | € 0,44 | € 0,43 | -2,3% |
| 2024-07-25 | € 0,41 | € 0,46 | +12,2% |
| 2024-04-25 | € 0,42 | € 0,41 | -2,4% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,47%
Growth (3Y)
6,56%
Growth (5Y)
14,87%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 13, 2026 | Mar 02, 2026 | € 0,18 | 2,59% |
| Nov 14, 2025 | Dec 01, 2025 | € 0,18 | 2,98% |
| Aug 15, 2025 | Sep 02, 2025 | € 0,18 | 3,02% |
| May 15, 2025 | Jun 02, 2025 | € 0,18 | 2,94% |
| Feb 18, 2025 | Mar 03, 2025 | € 0,18 | 2,68% |
| Nov 15, 2024 | Dec 02, 2024 | € 0,18 | 2,62% |
| Aug 15, 2024 | Sep 03, 2024 | € 0,18 | 3,16% |
| May 14, 2024 | Jun 03, 2024 | € 0,18 | 3,48% |
| Feb 14, 2024 | Mar 01, 2024 | € 0,17 | 3,39% |
| Nov 14, 2023 | Dec 01, 2023 | € 0,17 | 3,50% |
| Aug 14, 2023 | Sep 01, 2023 | € 0,17 | 3,16% |
| May 12, 2023 | Jun 01, 2023 | € 0,17 | 4,69% |
| Feb 16, 2023 | Mar 01, 2023 | € 0,16 | 2,58% |
| Nov 10, 2022 | Dec 01, 2022 | € 0,16 | 2,38% |
| Aug 12, 2022 | Sep 01, 2022 | € 0,16 | 2,02% |
| May 13, 2022 | Jun 01, 2022 | € 0,16 | 1,97% |
| Feb 11, 2022 | Mar 01, 2022 | € 0,13 | 1,47% |
| Nov 12, 2021 | Dec 01, 2021 | € 0,13 | 1,26% |
| Aug 13, 2021 | Sep 01, 2021 | € 0,11 | 1,38% |
| May 14, 2021 | Jun 01, 2021 | € 0,11 | 1,36% |
Belangrijkste Punten
Revenue grew 17,63% annually over 5 years — strong growth
Generating 101,01M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,19%
Cash machine — converts 125,57% of earnings into free cash flow
Capital efficient — spends only 0,89% of revenue on capex
ROIC of 3,08% — low return on invested capital
Groei
Revenue Growth (5Y)
17,63%
Revenue (1Y)13,44%
Earnings (1Y)9,01%
FCF Growth (3Y)8,72%
Kwaliteit
Return on Equity
5,72%
ROIC3,08%
Net Margin13,26%
Op. Margin18,59%
Veiligheid
Debt / Equity
0,74
Current Ratio391,51
Interest Coverage0,39
Waardering
P/E Ratio
16,42
Forward P/E8,17
P/B Ratio0,84
EV/EBITDA21,27
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,44% | Revenue Growth (3Y) | 9,69% |
| Earnings Growth (1Y) | 9,01% | Earnings Growth (3Y) | -3,84% |
| Revenue Growth (5Y) | 17,63% | Earnings Growth (5Y) | -11,37% |
| Profitability | |||
| Revenue (TTM) | 606,47M | Net Income (TTM) | 80,44M |
| ROE | 5,72% | ROA | 0,57% |
| Gross Margin | 44,17% | Operating Margin | 18,59% |
| Net Margin | 13,26% | Free Cash Flow (TTM) | 101,01M |
| ROIC | 3,08% | FCF Growth (3Y) | 8,72% |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 391,51 |
| Interest Coverage | 0,39 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,47% |
| Dividend Growth (3Y) | 6,56% | Dividend Growth (5Y) | 14,87% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 16,42 | Forward P/E | 8,17 |
| P/B Ratio | 0,84 | P/S Ratio | 2,18 |
| PEG Ratio | -1,00 | Forward PEG | N/A |
| EV/EBITDA | 21,27 | Fwd EV/EBITDA | 14,98 |
| Forward P/S | 2,73 | Fwd Earnings Yield | 12,24% |
| FCF Yield | 7,65% | ||
| Market Cap | 1,32B | Enterprise Value | 2,40B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 606,47M | 534,62M | 504,07M | 386,99M | 316,76M |
| Net Income | 80,44M | 73,79M | 87,00M | 125,21M | 130,35M |
| EPS (Diluted) | 1,48 | 1,76 | 2,07 | 3,01 | 3,22 |
| Gross Profit | 267,86M | 250,27M | 260,91M | 297,61M | 283,40M |
| Operating Income | 112,74M | 98,47M | 116,96M | 171,22M | 175,06M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,00B | 9,88B | 9,86B | 9,64B | 8,13B |
| Total Liabilities | 12,43B | 8,64B | 8,64B | 8,47B | 7,01B |
| Shareholders' Equity | 1,57B | 1,24B | 1,22B | 1,18B | 1,12B |
| Total Debt | 1,17B | 783,51M | 1,03B | 1,02B | 633,56M |
| Cash & Equivalents | 92,41M | 356,49M | 242,71M | 268,32M | 265,54M |
| Current Assets | 12,70B | 406,20M | 908,98M | 949,26M | 834,20M |
| Current Liabilities | 32,45M | 8,48B | 8,42B | 8,19B | 6,33B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#588 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026
